Profit & Loss

Laxmi Organic Industries Ltd
Chemicals
BSE Code:	543277	NSE Symbol:	LXCHEM	P/E :	28.84
ISIN Demat:	INE576O01020	Div & Yield %:	0.31	EPS :	6.71
Book Value:	69.24	Market Cap (Rs. Cr.):	5,361.24	Face Value :	2

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,824.48	2,690.60	2,881.72	1,606.11	1,358.69	1,428.58
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,824.48	2,690.60	2,881.72	1,606.11	1,358.69	1,428.58
Other Income	48.63	28.93	21.07	9.48	33.25	6.18
Stock Adjustments	-3.40	-29.69	55.77	-12.37	3.43	25.33
Total Income	2,869.71	2,689.84	2,958.56	1,603.22	1,395.37	1,460.09
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,888.36	1,749.41	2,031.32	1,035.45	934.29	1,001.76
Power & Fuel Cost	232.20	256.34	179.03	99.98	101.52	99.49
Employee Cost	121.30	97.31	100.65	75.01	58.42	47.94
Other Manufacturing Expenses	88.74	82.95	66.64	89.87	67.10	54.61
Selling & Administrative Expenses	202.59	209.95	196.18	75.68	67.78	81.91
Miscellaneous Expenses	15.01	18.39	27.10	13.10	12.93	14.82
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,548.20	2,414.35	2,600.92	1,389.08	1,242.05	1,300.53
Operating Profit	321.50	275.50	357.65	214.13	153.32	159.56
Interest	22.25	21.62	17.22	17.54	15.31	15.76
Gross Profit	299.25	253.88	340.43	196.59	138.01	143.80
Depreciation	88.69	70.46	46.83	45.26	47.63	40.92
Profit Before Tax	210.56	183.42	293.60	151.33	90.38	102.88
Tax	49.56	36.79	50.40	26.40	15.59	23.87
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.35	11.88	3.58	2.37	-3.83	1.22
Reported Net Profit	155.65	134.74	239.61	122.55	78.62	77.79
Extraordinary Items	3.22	0.54	0.45	-0.18	21.14	-0.14
Adjusted Net Profit	152.43	134.20	239.16	122.73	57.48	77.93
Adjustment below Net Profit	0.51	0.39	-1.20	-0.03	-9.44	-40.44
P & L Balance brought forward	841.87	725.30	500.07	385.42	318.00	282.15
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	13.28	18.56	13.18	7.88	1.75	1.50
P & L Balance carried down	984.75	841.87	725.30	500.07	385.42	318.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	30.00	25.00	35.00	25.00	17.49	3.50
Dividend Per Share(Rs)	0.60	0.50	0.70	0.50	1.75	0.35
Earnings Per Share-Unit Curr	5.64	5.08	9.09	4.65	17.47	15.54
Earnings Per Share(Adj)-Unit Curr	5.64	5.08	9.09	4.65	17.47	15.54
Book Value-Unit Curr	66.59	53.54	48.64	39.61	97.95	91.02
Book Value(Adj)-Unit Curr	66.59	53.54	48.64	39.61	97.95	91.02

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss