| Gross Sales | 12.96 | 54.23 | 5.06 | 4.45 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 13.43 | 12.73 | 13.66 | 12.97 |
| Total Income | 26.39 | 66.96 | 18.72 | 17.42 |
| Total Expenditure | 81.53 | 63.03 | 8.63 | 8.54 |
| PBIDT | -55.14 | 3.93 | 10.09 | 8.88 |
| Interest | 28.43 | 29.45 | 27.16 | 27.28 |
| PBDT | -83.57 | -25.52 | -17.07 | -18.40 |
| Depreciation | 0.35 | 0.33 | 0.35 | 0.33 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.35 | -6.47 | -4.21 | -4.73 |
| Reported Profit After Tax | -78.57 | -19.38 | -13.21 | -14.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -78.57 | -19.38 | -13.21 | -14.00 |
| | | | | |
| EPS (Unit Curr.) | -20.76 | -5.12 | -3.49 | -3.70 |
| EPS (Adj) (Unit Curr.) | -20.76 | -5.12 | -3.49 | -3.70 |
| Calculated EPS (Unit Curr.) | -20.76 | -5.12 | -3.49 | -3.70 |
| Calculated EPS (Adj) (Unit Curr.) | -20.76 | -5.12 | -3.49 | -3.70 |
| Calculated EPS (Ann.) (Unit Curr.) | -83.03 | -20.48 | -13.96 | -14.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -83.03 | -20.48 | -13.96 | -14.80 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 7.57 | 7.57 | 7.57 | 7.57 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -425.46 | 7.25 | 199.41 | 199.55 |
| PBDTM(%) | -644.83 | -47.06 | -337.35 | -413.48 |
| PATM(%) | -606.25 | -35.74 | -261.07 | -314.61 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -20.76 | -5.12 | -3.49 | -3.70 |