Profit & Loss

Bharat Dynamics Ltd
Engineering
BSE Code:	541143	NSE Symbol:	BDL	P/E :	82.55
ISIN Demat:	INE171Z01026	Div & Yield %:	0.42	EPS :	14.21
Book Value:	115.70	Market Cap (Rs. Cr.):	42,997.78	Face Value :	5

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,441.79	3,345.05	2,369.28	2,489.39	2,817.40	1,913.76
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,441.79	3,345.05	2,369.28	2,489.39	2,817.40	1,913.76
Other Income	423.77	350.40	361.83	155.40	111.21	94.61
Stock Adjustments	773.06	421.86	222.63	19.04	84.36	128.91
Total Income	3,638.62	4,117.31	2,953.74	2,663.83	3,012.97	2,137.28
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,995.55	2,099.76	1,119.96	1,210.33	1,263.37	970.08
Power & Fuel Cost	28.72	29.56	27.45	24.49	25.36	23.28
Employee Cost	535.57	548.80	600.01	532.46	570.66	501.09
Other Manufacturing Expenses	96.39	92.17	96.65	55.39	54.84	49.57
Selling & Administrative Expenses	163.52	212.00	106.79	131.97	115.19	104.34
Miscellaneous Expenses	170.52	311.41	103.99	144.57	178.54	48.80
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,990.28	3,293.70	2,054.86	2,099.21	2,207.96	1,697.15
Operating Profit	648.34	823.62	898.87	564.61	805.02	440.13
Interest	4.59	4.16	3.60	5.55	4.75	4.71
Gross Profit	643.75	819.46	895.27	559.06	800.27	435.42
Depreciation	75.93	70.70	67.04	77.26	90.35	94.54
Profit Before Tax	567.82	748.76	828.23	481.80	709.92	340.88
Tax	116.06	251.21	228.75	127.75	216.54	72.04
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	31.42	-52.09	-13.23	1.88	-6.55	11.07
Reported Net Profit	420.34	549.65	612.72	352.17	499.92	257.77
Extraordinary Items	-0.01	-0.01	-0.05	0.07	-23.35	0.08
Adjusted Net Profit	420.35	549.66	612.77	352.10	523.27	257.69
Adjustment below Net Profit	0.00	0.00	0.00	-5.33	0.00	3.23
P & L Balance brought forward	56.17	84.31	55.79	26.65	72.43	230.97
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	438.78	577.78	584.20	317.70	545.71	419.54
P & L Balance carried down	37.73	56.17	84.31	55.79	26.65	72.43
Dividend	164.95	146.63	162.20	149.37	133.80	122.80
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	98.00	93.00	105.50	93.50	83.00	73.50
Dividend Per Share(Rs)	4.90	4.65	10.55	9.35	8.30	7.35
Earnings Per Share-Unit Curr	11.47	14.99	33.43	19.22	27.28	14.06
Earnings Per Share(Adj)-Unit Curr	11.47	14.99	16.72	9.61	13.64	7.03
Book Value-Unit Curr	115.70	109.37	198.43	175.22	165.35	146.48
Book Value(Adj)-Unit Curr	115.70	109.37	99.22	87.61	82.68	73.24

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss