Profit & Loss

Maharashtra Seamless Ltd
Steel - Large
BSE Code:	500265	NSE Symbol:	MAHSEAMLES	P/E :	12.69
ISIN Demat:	INE271B01025	Div & Yield %:	1.36	EPS :	57.74
Book Value:	435.55	Market Cap (Rs. Cr.):	9,818.91	Face Value :	5

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	5,403.12	5,707.13	3,974.61	2,225.08	2,616.84	3,040.25
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	5,403.12	5,707.13	3,974.61	2,225.08	2,616.84	3,040.25
Other Income	141.17	82.87	89.89	90.64	51.12	69.09
Stock Adjustments	-36.24	2.70	138.72	38.00	3.72	138.52
Total Income	5,508.05	5,792.70	4,203.22	2,353.72	2,671.68	3,247.86
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	3,249.63	3,728.21	2,852.08	1,398.33	1,599.59	2,015.79
Power & Fuel Cost	329.14	342.72	240.18	141.33	192.33	213.55
Employee Cost	108.62	95.73	76.32	66.97	74.74	70.48
Other Manufacturing Expenses	288.55	261.63	219.44	134.05	150.64	152.39
Selling & Administrative Expenses	160.84	215.20	119.78	68.77	47.01	58.48
Miscellaneous Expenses	7.46	28.57	2.23	198.19	455.26	149.88
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4,144.24	4,672.06	3,510.03	2,007.64	2,519.56	2,660.56
Operating Profit	1,363.81	1,120.64	693.20	346.09	152.12	587.29
Interest	8.44	35.69	41.23	48.01	47.94	16.45
Gross Profit	1,355.37	1,084.95	651.97	298.08	104.18	570.84
Depreciation	109.28	135.87	121.13	105.39	78.75	77.82
Profit Before Tax	1,246.09	949.08	530.84	192.69	25.43	493.02
Tax	219.63	-83.17	26.90	0.00	83.31	228.44
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	51.53	239.25	-207.49	51.09	-37.20	2.21
Reported Net Profit	974.93	793.00	711.43	141.59	-20.68	262.37
Extraordinary Items	-0.38	-0.37	0.03	-141.65	1,025.04	-77.75
Adjusted Net Profit	975.31	793.37	711.40	283.24	-1,045.72	340.12
Adjustment below Net Profit	0.00	-0.01	-732.31	0.00	-8.26	-8.26
P & L Balance brought forward	3,645.66	2,886.17	2,930.50	2,805.66	2,874.80	2,660.89
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	67.00	33.50	23.45	16.75	40.20	40.20
P & L Balance carried down	4,553.59	3,645.66	2,886.17	2,930.50	2,805.66	2,874.80
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	100.00	100.00	70.00	50.00	120.00
Dividend Per Share(Rs)	10.00	5.00	5.00	3.50	2.50	6.00
Earnings Per Share-Unit Curr	72.76	59.18	106.18	21.13	-3.09	39.16
Earnings Per Share(Adj)-Unit Curr	72.76	59.18	53.09	10.57	-1.55	19.58
Book Value-Unit Curr	418.64	350.88	589.31	484.12	465.20	475.56
Book Value(Adj)-Unit Curr	418.64	350.88	294.66	242.07	232.61	237.78

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss