Profit & Loss

Grasim Industries Ltd
Textiles - Manmade
BSE Code:	500300	NSE Symbol:	GRASIM	P/E :	245.29
ISIN Demat:	INE047A01021	Div & Yield %:	0.36	EPS :	11.14
Book Value:	808.33	Market Cap (Rs. Cr.):	185,940.92	Face Value :	2

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	25,847.33	26,839.71	20,856.84	12,386.36	16,081.87	20,550.43
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	25,847.33	26,839.71	20,856.84	12,386.36	16,081.87	20,550.43
Other Income	1,256.60	1,018.34	1,251.13	608.23	588.33	567.98
Stock Adjustments	83.81	261.91	538.59	-273.86	146.38	126.24
Total Income	27,187.74	28,119.96	22,646.56	12,720.73	16,816.58	21,244.65
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	13,611.12	13,161.29	9,947.37	5,274.70	7,574.03	9,832.71
Power & Fuel Cost	4,015.64	4,745.01	3,434.26	2,075.99	2,601.31	3,011.71
Employee Cost	2,145.01	2,023.49	1,774.29	1,391.29	1,559.98	1,529.00
Other Manufacturing Expenses	1,620.69	1,830.01	1,299.20	766.30	1,077.03	1,123.46
Selling & Administrative Expenses	1,594.32	1,612.40	1,299.30	655.49	721.23	640.60
Miscellaneous Expenses	1,343.92	637.56	493.96	465.40	877.26	2,836.04
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	24,330.70	24,009.76	18,248.38	10,629.17	14,410.84	18,973.52
Operating Profit	2,857.04	4,110.20	4,398.18	2,091.56	2,405.74	2,271.13
Interest	440.42	367.67	247.24	235.95	237.88	199.05
Gross Profit	2,416.62	3,742.53	4,150.94	1,855.61	2,167.86	2,072.08
Depreciation	1,215.06	1,097.29	913.96	828.17	813.51	760.39
Profit Before Tax	1,201.56	2,645.24	3,236.98	1,027.44	1,354.35	1,311.69
Tax	74.69	433.71	113.89	126.64	235.49	977.09
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	181.48	87.80	71.82	-4.20	-169.14	-180.70
Reported Net Profit	945.39	2,123.73	3,051.27	905.00	1,288.00	515.30
Extraordinary Items	-393.13	54.08	72.14	76.83	-230.02	-585.32
Adjusted Net Profit	1,338.52	2,069.65	2,979.13	828.17	1,518.02	1,100.62
Adjustment below Net Profit	348.41	-2.57	24.71	48.58	-117.24	-53.58
P & L Balance brought forward	9,476.76	8,013.25	5,529.53	4,838.60	3,796.06	3,765.46
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	657.21	657.65	592.26	262.65	128.22	431.12
P & L Balance carried down	10,113.35	9,476.76	8,013.25	5,529.53	4,838.60	3,796.06
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	500.00	500.00	500.00	450.00	200.00	350.00
Dividend Per Share(Rs)	10.00	10.00	10.00	9.00	4.00	7.00
Earnings Per Share-Unit Curr	14.24	32.25	46.35	13.75	19.58	7.84
Earnings Per Share(Adj)-Unit Curr	14.24	32.12	46.17	13.70	19.50	7.81
Book Value-Unit Curr	784.86	713.11	738.45	652.60	572.95	638.02
Book Value(Adj)-Unit Curr	784.86	710.27	735.51	650.00	570.67	635.48

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss