Profit & Loss

Brigade Enterprises Ltd
Construction
BSE Code:	532929	NSE Symbol:	BRIGADE	P/E :	53.57
ISIN Demat:	INE791I01019	Div & Yield %:	0.28	EPS :	16.54
Book Value:	252.20	Market Cap (Rs. Cr.):	21,663.77	Face Value :	10

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,116.93	2,025.36	2,208.74	2,160.76	1,523.98	1,849.33
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,116.93	2,025.36	2,208.74	2,160.76	1,523.98	1,849.33
Other Income	267.13	198.64	251.70	143.44	112.95	144.17
Stock Adjustments	1,047.71	1,219.49	388.26	1.34	96.05	-51.44
Total Income	3,431.77	3,443.49	2,848.70	2,305.54	1,732.98	1,942.06
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	242.47	175.44	20.41	27.55	28.32	466.19
Power & Fuel Cost	7.46	7.10	8.69	7.06	8.27	7.22
Employee Cost	241.56	175.29	147.43	130.28	89.72	121.39
Other Manufacturing Expenses	1,832.85	2,225.75	1,767.31	1,308.64	982.53	540.35
Selling & Administrative Expenses	383.40	199.22	172.39	161.00	96.20	150.96
Miscellaneous Expenses	27.80	9.27	16.72	10.94	66.08	35.48
Less : Pre-operative Expenses Capitalised	5.61	0.18	0.00	0.00	0.00	0.00
Total Expenditure	2,729.93	2,791.89	2,132.95	1,645.47	1,271.12	1,321.59
Operating Profit	701.84	651.60	715.75	660.07	461.86	620.47
Interest	129.64	144.07	134.39	142.71	197.59	200.50
Gross Profit	572.20	507.53	581.36	517.36	264.27	419.97
Depreciation	79.78	78.24	79.52	84.39	86.58	75.60
Profit Before Tax	492.42	429.29	501.84	432.97	177.69	344.37
Tax	172.91	114.83	103.81	74.35	46.09	69.66
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-135.79	-3.73	13.05	49.76	-12.96	13.91
Reported Net Profit	455.30	318.19	384.98	308.86	144.56	260.80
Extraordinary Items	0.41	2.01	38.06	7.22	-42.38	-10.71
Adjusted Net Profit	454.89	316.18	346.92	301.64	186.94	271.51
Adjustment below Net Profit	-2.74	-0.38	0.13	0.50	-1.08	-0.09
P & L Balance brought forward	2,152.85	1,881.20	1,530.65	1,248.84	1,105.36	901.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	46.23	46.16	34.56	27.55	0.00	56.35
P & L Balance carried down	2,559.18	2,152.85	1,881.20	1,530.65	1,248.84	1,105.36
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	25.00	20.00	20.00	15.00	12.00	10.00
Dividend Per Share(Rs)	2.50	2.00	2.00	1.50	1.20	1.00
Earnings Per Share-Unit Curr	18.63	13.77	16.69	13.41	6.85	12.76
Earnings Per Share(Adj)-Unit Curr	18.63	13.77	16.69	13.41	6.85	12.76
Book Value-Unit Curr	250.24	182.62	170.29	154.80	131.68	123.04
Book Value(Adj)-Unit Curr	250.24	182.62	170.29	154.80	131.68	123.04

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss