Profit & Loss

Vesuvius India Ltd
Refractories / Intermediates
BSE Code:	520113	NSE Symbol:	VESUVIUS	P/E :	48.03
ISIN Demat:	INE386A01015	Div & Yield %:	0.24	EPS :	125.64
Book Value:	704.92	Market Cap (Rs. Cr.):	12,251.25	Face Value :	10

	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	1,868.57	1,603.13	1,342.58	1,047.16	791.51	887.04
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1,868.57	1,603.13	1,342.58	1,047.16	791.51	887.04
Other Income	48.46	34.90	22.86	19.66	20.98	29.23
Stock Adjustments	-22.45	27.50	11.60	47.53	-2.59	-1.34
Total Income	1,894.58	1,665.53	1,377.04	1,114.35	809.90	914.93
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,015.98	920.37	817.05	675.06	466.86	509.89
Power & Fuel Cost	28.03	25.78	26.00	23.56	14.28	16.43
Employee Cost	116.12	108.02	90.43	79.17	64.57	65.50
Other Manufacturing Expenses	155.00	129.72	107.72	99.00	74.64	77.72
Selling & Administrative Expenses	169.68	149.43	135.55	111.45	85.89	83.57
Miscellaneous Expenses	11.24	8.65	12.67	6.25	5.25	11.17
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,496.05	1,341.97	1,189.42	994.49	711.49	764.28
Operating Profit	398.53	323.56	187.62	119.86	98.41	150.65
Interest	3.84	2.24	0.90	0.96	0.62	0.69
Gross Profit	394.69	321.32	186.72	118.90	97.79	149.96
Depreciation	45.85	35.92	29.86	27.34	26.24	26.55
Profit Before Tax	348.84	285.40	156.86	91.56	71.55	123.41
Tax	81.40	70.65	41.34	25.55	20.60	37.48
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.92	1.81	-1.27	-2.04	-2.10	0.38
Reported Net Profit	264.52	212.94	116.79	68.05	53.05	85.55
Extraordinary Items	11.24	0.04	0.00	0.00	0.01	0.00
Adjusted Net Profit	253.28	212.90	116.79	68.05	53.04	85.55
Adjustment below Net Profit	-1.19	-0.45	0.94	0.66	-1.49	-1.76
P & L Balance brought forward	1,087.82	892.07	790.58	736.08	698.73	632.07
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	25.88	16.74	16.24	14.21	14.21	17.13
P & L Balance carried down	1,325.27	1,087.82	892.07	790.58	736.08	698.73
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	145.00	127.50	82.50	80.00	70.00	87.00
Dividend Per Share(Rs)	14.50	12.75	8.25	8.00	7.00	8.74
Earnings Per Share-Unit Curr	130.31	104.90	57.53	33.52	26.13	42.14
Earnings Per Share(Adj)-Unit Curr	130.31	104.90	57.53	33.52	26.13	42.14
Book Value-Unit Curr	704.92	587.95	491.52	441.53	414.68	396.28
Book Value(Adj)-Unit Curr	704.92	587.95	491.52	441.53	414.68	396.28

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss