Profit & Loss

Shilchar Technologies Ltd
Electric Equipment
BSE Code:	531201	NSE Symbol:	N.A	P/E :	43.04
ISIN Demat:	INE024F01011	Div & Yield %:	0.15	EPS :	192.55
Book Value:	454.75	Market Cap (Rs. Cr.):	6,320.90	Face Value :	10

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	396.88	280.24	180.18	117.81	71.28	118.39
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	396.88	280.24	180.18	117.81	71.28	118.39
Other Income	12.83	8.08	3.35	2.39	2.99	1.67
Stock Adjustments	6.45	-9.51	5.09	4.78	-0.85	2.37
Total Income	416.16	278.81	188.62	124.98	73.42	122.43
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	256.41	189.58	145.19	95.58	50.45	88.80
Power & Fuel Cost	1.05	1.07	1.25	1.08	1.06	1.55
Employee Cost	14.13	11.62	7.70	6.67	6.79	5.77
Other Manufacturing Expenses	12.32	9.38	7.52	6.45	4.56	5.29
Selling & Administrative Expenses	3.22	2.85	1.73	1.42	1.85	1.94
Miscellaneous Expenses	2.90	3.14	2.46	1.89	2.66	3.18
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	290.03	217.65	165.85	113.08	67.37	106.53
Operating Profit	126.13	61.16	22.77	11.90	6.04	15.90
Interest	0.21	0.60	1.07	2.16	1.46	2.80
Gross Profit	125.92	60.56	21.70	9.74	4.58	13.10
Depreciation	2.60	2.40	2.58	2.51	2.59	2.43
Profit Before Tax	123.32	58.16	19.12	7.23	1.99	10.67
Tax	31.32	14.93	4.79	1.57	0.36	2.36
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.12	0.11	0.29	0.14	0.14	0.57
Reported Net Profit	91.89	43.12	14.04	5.52	1.50	7.75
Extraordinary Items	-0.02	-0.10	0.00	-0.01	0.03	0.00
Adjusted Net Profit	91.91	43.22	14.04	5.53	1.47	7.75
Adjustment below Net Profit	0.07	0.08	-0.03	0.05	-0.02	0.03
P & L Balance brought forward	111.85	70.18	56.74	51.55	51.30	44.45
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.81	1.53	0.57	0.38	1.23	0.92
P & L Balance carried down	199.99	111.85	70.18	56.74	51.55	51.30
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	125.00	100.00	40.00	15.00	10.00	20.00
Dividend Per Share(Rs)	12.50	10.00	4.00	1.50	1.00	2.00
Earnings Per Share-Unit Curr	120.48	113.08	36.82	14.48	3.93	20.31
Earnings Per Share(Adj)-Unit Curr	80.32	37.69	12.27	4.83	1.31	6.77
Book Value-Unit Curr	274.81	318.46	209.18	173.95	160.34	159.70
Book Value(Adj)-Unit Curr	183.21	106.16	69.73	57.98	53.45	53.23

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss