Profit & Loss

Godfrey Phillips India Ltd
Cigarettes
BSE Code:	500163	NSE Symbol:	GODFRYPHLP	P/E :	36.41
ISIN Demat:	INE260B01028	Div & Yield %:	0.78	EPS :	197.11
Book Value:	772.57	Market Cap (Rs. Cr.):	37,313.44	Face Value :	2

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	5,310.57	4,284.12	3,233.84	2,943.15	3,124.71	2,680.44
Excise Duty	885.03	697.33	541.04	436.09	191.44	114.99
Net Sales	4,425.54	3,586.79	2,692.80	2,507.06	2,933.27	2,565.45
Other Income	390.00	167.63	110.49	117.70	106.33	78.99
Stock Adjustments	4.92	51.15	-7.73	18.48	9.41	14.49
Total Income	4,820.46	3,805.57	2,795.56	2,643.24	3,049.01	2,658.93
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	2,442.61	1,832.32	1,217.32	1,236.88	1,262.04	1,084.96
Power & Fuel Cost	40.16	38.02	30.91	28.29	39.21	34.35
Employee Cost	316.09	284.45	250.97	235.47	250.01	251.60
Other Manufacturing Expenses	159.29	149.49	132.03	129.04	137.05	121.85
Selling & Administrative Expenses	456.72	367.79	305.47	274.51	529.25	570.66
Miscellaneous Expenses	150.53	164.36	121.32	104.95	133.04	136.09
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3,565.40	2,836.43	2,058.02	2,009.14	2,350.60	2,199.52
Operating Profit	1,255.06	969.14	737.55	634.10	698.41	459.42
Interest	25.82	28.89	33.79	30.70	30.13	0.86
Gross Profit	1,229.24	940.25	703.76	603.40	668.28	458.56
Depreciation	142.68	150.65	142.16	138.45	152.38	95.92
Profit Before Tax	1,086.56	789.60	561.60	464.95	515.90	362.64
Tax	197.98	184.40	131.38	102.35	126.13	120.31
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	7.74	-3.17	-1.75	5.66	1.89	1.36
Reported Net Profit	880.84	608.38	431.97	356.94	387.88	240.97
Extraordinary Items	145.80	99.43	62.82	70.39	62.05	44.69
Adjusted Net Profit	735.04	508.95	369.15	286.55	325.83	196.28
Adjustment below Net Profit	-3.83	-143.67	-124.71	-1.36	-20.88	-10.38
P & L Balance brought forward	2,803.39	2,338.68	2,031.42	1,675.84	1,511.27	1,352.27
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	228.77	0.00	0.00	0.00	202.43	71.60
P & L Balance carried down	3,451.63	2,803.39	2,338.68	2,031.42	1,675.84	1,511.27
Dividend	0.00	0.00	0.00	0.00	124.79	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2,800.00	2,200.00	1,400.00	1,200.00	1,200.00	400.00
Dividend Per Share(Rs)	56.00	44.00	28.00	24.00	24.00	8.00
Earnings Per Share-Unit Curr	169.41	117.01	83.08	68.65	74.60	46.35
Earnings Per Share(Adj)-Unit Curr	169.41	117.01	83.08	68.65	74.60	46.35
Book Value-Unit Curr	738.77	613.22	523.85	464.75	396.36	364.71
Book Value(Adj)-Unit Curr	738.77	613.22	523.85	464.75	396.36	364.71

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss