Profit & Loss

Aegis Vopak Terminals Ltd
Miscellaneous
BSE Code:	544407	NSE Symbol:	AEGISVOPAK	P/E :	124.58
ISIN Demat:	INE0INX01018	Div & Yield %:	0.63	EPS :	2.53
Book Value:	43.77	Market Cap (Rs. Cr.):	34,923.89	Face Value :	10

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	642.12	518.00	417.93	289.66	0.00	0.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	642.12	518.00	417.93	289.66	0.00	0.00
Other Income	138.53	30.90	21.91	14.43	0.00	0.00
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	780.65	548.90	439.84	304.09	0.00	0.00
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	23.45	17.09	14.37	8.79	0.00	0.00
Employee Cost	42.71	35.22	30.13	17.81	0.00	0.00
Other Manufacturing Expenses	39.04	30.30	33.31	31.62	0.00	0.00
Selling & Administrative Expenses	39.21	31.84	31.30	20.91	0.57	0.00
Miscellaneous Expenses	4.31	2.31	2.10	0.78	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	148.72	116.76	111.20	79.91	0.58	0.00
Operating Profit	631.94	432.14	328.64	224.18	-0.57	0.00
Interest	105.75	184.65	167.14	137.80	0.52	0.00
Gross Profit	526.19	247.49	161.50	86.38	-1.09	0.00
Depreciation	169.09	109.98	100.63	79.76	0.00	0.00
Profit Before Tax	357.10	137.51	60.87	6.62	-1.09	0.00
Tax	0.00	1.13	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	84.31	28.03	13.97	1.62	0.00	0.00
Reported Net Profit	272.79	108.35	46.90	5.01	-1.09	0.00
Extraordinary Items	-0.04	-0.03	0.01	0.00	0.00	0.00
Adjusted Net Profit	272.83	108.38	46.89	5.01	-1.09	0.00
Adjustment below Net Profit	0.00	0.00	0.00	0.00	1.09	0.00
P & L Balance brought forward	126.25	17.90	3.86	-1.15	0.00	-0.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	32.86	0.00	0.00	0.00
P & L Balance carried down	399.04	126.25	17.90	3.86	0.00	-0.03
Dividend	0.00	0.00	15.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	0.00	3,286.20	0.00	0.00	0.00
Dividend Per Share(Rs)	0.20	0.00	328.62	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.46	1.10	469.01	50.08	-17.93	-0.80
Earnings Per Share(Adj)-Unit Curr	2.46	1.10	469.01	50.08	-17.93	-0.80
Book Value-Unit Curr	43.77	18.81	9,561.89	9,553.23	-8.78	4.58
Book Value(Adj)-Unit Curr	43.77	18.81	9,561.89	9,553.23	-8.78	4.58

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss