Profit & Loss

Aegis Logistics Ltd
Trading
BSE Code:	500003	NSE Symbol:	AEGISLOG	P/E :	63.16
ISIN Demat:	INE208C01025	Div & Yield %:	0.84	EPS :	12.23
Book Value:	71.39	Market Cap (Rs. Cr.):	27,111.24	Face Value :	1

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,980.35	3,075.13	1,227.98	704.90	859.72	707.06
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,980.35	3,075.13	1,227.98	704.90	859.72	707.06
Other Income	209.92	728.37	262.53	82.45	66.54	20.30
Stock Adjustments	-85.66	61.84	19.38	14.62	-1.91	8.99
Total Income	3,104.61	3,865.34	1,509.89	801.97	924.35	736.35
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	2,366.99	2,633.27	770.62	335.89	497.21	406.93
Power & Fuel Cost	9.23	9.57	12.41	11.27	12.85	12.25
Employee Cost	32.13	37.46	49.74	33.03	38.32	41.80
Other Manufacturing Expenses	67.10	65.55	39.89	41.93	40.26	34.15
Selling & Administrative Expenses	32.66	33.30	30.33	32.74	25.38	56.99
Miscellaneous Expenses	45.33	13.51	18.09	110.21	246.24	10.78
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,553.43	2,792.66	921.08	565.07	860.26	562.89
Operating Profit	551.17	1,072.68	588.81	236.91	64.08	173.46
Interest	10.04	16.62	18.76	15.48	22.69	21.35
Gross Profit	541.13	1,056.06	570.05	221.43	41.39	152.11
Depreciation	17.89	24.59	45.27	39.53	37.97	25.16
Profit Before Tax	523.24	1,031.47	524.78	181.90	3.42	126.95
Tax	131.43	219.64	63.96	7.31	17.77	28.42
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-20.03	-5.49	8.92	18.62	-39.04	9.91
Reported Net Profit	411.83	817.32	451.90	155.97	24.69	88.62
Extraordinary Items	6.13	5.02	-8.32	0.00	-0.09	0.00
Adjusted Net Profit	405.70	812.30	460.22	155.97	24.78	88.62
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-5.27
P & L Balance brought forward	1,566.57	924.75	613.25	498.73	521.59	500.78
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	201.83	175.50	140.40	41.44	47.55	41.75
P & L Balance carried down	1,776.58	1,566.57	924.75	613.25	498.73	542.37
Dividend	157.95	157.95	70.20	0.00	16.98	16.70
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	650.00	575.00	250.00	200.00	170.00	140.00
Dividend Per Share(Rs)	6.50	5.75	2.50	2.00	1.70	1.40
Earnings Per Share-Unit Curr	11.73	23.28	12.87	4.44	0.73	2.65
Earnings Per Share(Adj)-Unit Curr	11.73	23.28	12.87	4.44	0.73	2.65
Book Value-Unit Curr	67.87	61.90	43.62	34.74	29.59	24.26
Book Value(Adj)-Unit Curr	67.87	61.90	43.62	34.74	29.59	24.26

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss