| Gross Sales | 38.16 | 39.35 | 36.24 | 94.47 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.07 | 0.00 | 0.00 | 0.18 |
| Total Income | 38.23 | 39.35 | 36.24 | 94.65 |
| Total Expenditure | 38.54 | 40.79 | 42.09 | 90.84 |
| PBIDT | -0.31 | -1.44 | -5.85 | 3.81 |
| Interest | 1.49 | 1.16 | 1.11 | 2.93 |
| PBDT | -1.80 | -2.60 | -6.96 | 0.88 |
| Depreciation | 1.57 | 1.58 | 1.60 | 1.94 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.37 | -4.18 | -8.56 | -1.06 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.37 | -4.18 | -8.56 | -1.06 |
| | | | | |
| EPS (Unit Curr.) | -0.60 | -0.74 | -1.51 | -0.14 |
| EPS (Adj) (Unit Curr.) | -0.60 | -0.74 | -1.51 | -0.14 |
| Calculated EPS (Unit Curr.) | -0.60 | -0.74 | -1.51 | -0.19 |
| Calculated EPS (Adj) (Unit Curr.) | -0.60 | -0.74 | -1.51 | -0.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.38 | -2.96 | -6.05 | -0.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.38 | -2.96 | -6.05 | -0.75 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 56.55 | 56.55 | 56.55 | 56.55 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.81 | -3.66 | -16.14 | 4.03 |
| PBDTM(%) | -4.72 | -6.61 | -19.21 | 0.93 |
| PATM(%) | -8.83 | -10.62 | -23.62 | -1.12 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.60 | -0.74 | -1.51 | -0.14 |