| Gross Sales | 27.19 | 14.91 | 12.86 | 16.81 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.19 | 0.04 | 1.56 |
| Total Income | 27.19 | 15.10 | 12.90 | 18.37 |
| Total Expenditure | 81.11 | 89.29 | 116.71 | 111.93 |
| PBIDT | -53.92 | -74.19 | -103.81 | -93.56 |
| Interest | 4.51 | 2.77 | 1.11 | 0.52 |
| PBDT | -58.43 | -76.96 | -104.92 | -94.08 |
| Depreciation | 2.55 | 2.75 | 2.77 | 2.76 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -60.98 | -79.71 | -107.69 | -96.84 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -60.98 | -79.71 | -107.69 | -96.84 |
| | | | | |
| EPS (Unit Curr.) | -1.88 | -2.46 | -3.32 | -2.98 |
| EPS (Adj) (Unit Curr.) | -1.88 | -2.46 | -3.32 | -2.98 |
| Calculated EPS (Unit Curr.) | -1.88 | -2.46 | -3.32 | -2.98 |
| Calculated EPS (Adj) (Unit Curr.) | -1.88 | -2.46 | -3.32 | -2.98 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.52 | -9.83 | -13.27 | -11.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.52 | -9.83 | -13.27 | -11.94 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 32.45 | 32.45 | 32.45 | 32.45 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -198.31 | -497.59 | -807.23 | -556.57 |
| PBDTM(%) | -214.90 | -516.16 | -815.86 | -559.67 |
| PATM(%) | -224.27 | -534.61 | -837.40 | -576.09 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -1.88 | -2.46 | -3.32 | -2.98 |