| Gross Sales  | 70.29 | 91.51 | 86.47 | 78.08 | 
| Other Operating Income  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Other Income   | 0.28 | 186.65 | 116.55 | 0.05 | 
| Total Income  | 70.57 | 278.16 | 203.02 | 78.13 | 
| Total Expenditure   | 55.44 | 62.30 | 64.96 | 58.25 | 
| PBIDT  | 15.13 | 215.86 | 138.05 | 19.88 | 
| Interest   | 18.51 | 32.63 | 28.59 | 38.31 | 
| PBDT  | -3.39 | 183.22 | 109.47 | -18.43 | 
| Depreciation  | 4.81 | 7.01 | 4.99 | 4.96 | 
| Tax  | 0.00 | 0.04 | -0.01 | 0.00 | 
| Fringe Benefit Tax  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax  | 5.36 | 1.99 | 14.19 | 28.57 | 
| Reported Profit After Tax  | -13.55 | 174.18 | 90.30 | -51.96 | 
| Extra-ordinary Items   | 0.00 | 182.64 | 102.35 | 0.00 | 
| Adjusted Profit After Extra-ordinary item  | -13.55 | -8.46 | -12.05 | -51.96 | 
|   |   |   |   |   | 
| EPS (Unit Curr.)  | -6.97 | 89.54 | 46.42 | -26.71 | 
| EPS (Adj) (Unit Curr.)  | -6.97 | 89.54 | 46.42 | -26.71 | 
| Calculated EPS (Unit Curr.)  | -6.97 | 89.54 | 46.42 | -26.71 | 
| Calculated EPS (Adj) (Unit Curr.)  | -6.97 | 89.54 | 46.42 | -26.71 | 
| Calculated EPS (Ann.) (Unit Curr.)  | -27.87 | 358.15 | 185.68 | -106.85 | 
| Calculated EPS (Adj) (Ann.) (Unit Curr.)  | -27.87 | 358.15 | 185.68 | -106.85 | 
| Book Value (Unit Curr.)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Dividend (%)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity  | 19.45 | 19.45 | 19.45 | 19.45 | 
| Reserve & Surplus  | -142.36 | -142.36 | -339.21 | -339.21 | 
| Face Value  | 10.00 | 10.00 | 10.00 | 10.00 | 
|   |   |   |   |   | 
| Public Shareholding (No. Of Shares)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Public Shareholding (% in Equity)  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Pledged/Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Non Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| PBIDTM(%)  | 21.53 | 235.89 | 159.65 | 25.46 | 
| PBDTM(%)  | -4.82 | 200.22 | 126.60 | -23.60 | 
| PATM(%)  | -19.28 | 190.34 | 104.43 | -66.55 | 
| Dividend Per Share(Rs)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Diluted EPS  | -6.97 | 89.54 | 46.42 | -26.71 |