| Gross Sales | 209.88 | 117.36 | 257.16 | 194.62 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.68 | 1.05 | 0.89 | 1.18 |
| Total Income | 210.56 | 118.42 | 258.05 | 195.79 |
| Total Expenditure | 211.23 | 112.20 | 232.85 | 180.83 |
| PBIDT | -0.68 | 6.21 | 25.20 | 14.96 |
| Interest | 6.02 | 5.96 | 5.74 | 5.91 |
| PBDT | -6.70 | 0.25 | 19.46 | 9.06 |
| Depreciation | 3.83 | 3.34 | 3.39 | 3.07 |
| Tax | 0.00 | 0.40 | 2.30 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.27 | 0.22 | 0.12 | 2.51 |
| Reported Profit After Tax | -10.80 | -3.70 | 13.65 | 3.47 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -10.80 | -3.70 | 13.65 | 3.47 |
| | | | | |
| EPS (Unit Curr.) | -2.18 | -0.75 | 2.75 | 0.70 |
| EPS (Adj) (Unit Curr.) | -2.18 | -0.75 | 2.75 | 0.70 |
| Calculated EPS (Unit Curr.) | -2.18 | -0.75 | 2.75 | 0.70 |
| Calculated EPS (Adj) (Unit Curr.) | -2.18 | -0.75 | 2.75 | 0.70 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.71 | -2.98 | 11.01 | 2.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.71 | -2.98 | 11.01 | 2.80 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.96 | 4.96 | 4.96 | 4.96 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.32 | 5.29 | 9.80 | 7.69 |
| PBDTM(%) | -3.19 | 0.21 | 7.57 | 4.66 |
| PATM(%) | -5.15 | -3.15 | 5.31 | 1.78 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -1.83 | -0.66 | 2.75 | 0.70 |