| Operating Income | 14,991.41 | 14,146.54 | 13,386.23 | 12,486.59 |
| Total Income | 15,393.91 | 17,035.90 | 13,725.74 | 12,764.43 |
| Interest | 4,777.29 | 4,544.31 | 4,201.59 | 3,860.80 |
| Employee Expenses | 1,808.79 | 1,683.37 | 1,631.59 | 1,503.49 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1,617.23 | 1,518.54 | 1,432.99 | 1,377.48 |
| TOTAL OPERATING EXPENDITURE | 8,203.31 | 7,746.22 | 7,266.17 | 6,741.77 |
| Operating Profit Before Prov. & Cont. | 7,190.60 | 9,289.68 | 6,459.57 | 6,022.66 |
| Provisions & Write Offs | 2,007.98 | 1,903.30 | 1,671.36 | 1,277.51 |
| Depreciation | 204.56 | 195.66 | 185.77 | 178.69 |
| TOTAL EXPENDITURE | 10,415.85 | 9,845.18 | 9,123.30 | 8,197.97 |
| Tax | 1,288.36 | 1,527.44 | 1,404.80 | 1,141.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -16.11 | 49.57 | -203.90 | 23.55 |
| Reported Profit After Tax | 3,705.81 | 5,613.71 | 3,401.54 | 3,401.91 |
| Extra-ordinary Items | 0.00 | 1,986.16 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3,705.81 | 3,627.55 | 3,401.54 | 3,401.91 |
| | | | | |
| EPS (Unit Curr.) | 59.89 | 90.76 | 55.03 | 55.07 |
| EPS (Adj) (Unit Curr.) | 59.89 | 90.76 | 55.03 | 55.07 |
| Calculated EPS (Unit Curr.) | 59.89 | 90.74 | 55.00 | 55.05 |
| Calculated EPS (Adj) (Unit Curr.) | 59.89 | 90.74 | 55.00 | 55.05 |
| Calculated EPS (Ann.) (Unit Curr.) | 239.55 | 362.97 | 219.99 | 220.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 239.55 | 362.97 | 219.99 | 220.19 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 123.76 | 123.73 | 123.70 | 123.60 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 66.44 | 84.34 | 67.16 | 68.92 |
| PBDTM(%) | 34.57 | 52.21 | 35.77 | 38.00 |
| PATM(%) | 24.72 | 39.68 | 25.41 | 27.24 |
| | | | | |
| Net Interest Income | 8,500.00 | 8,054.00 | 7,647.00 | 7,340.00 |
| Operating Expenses | 3,631.00 | 3,397.00 | 3,250.00 | 3,060.00 |
| Loan Losses & Provision | 2,008.00 | 1,903.00 | 1,671.00 | 1,278.00 |
| Assets Under Management | 293,370.00 | 275,043.00 | 261,828.00 | 244,826.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 17.98 | 18.42 | 19.37 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 57.00 | 57.00 | 56.00 | 57.00 |
| Capital Adequacy Ratio | 21.57 | 21.69 | 21.70 | 22.52 |
| Tier I Capital | 20.79 | 20.90 | 20.70 | 21.51 |
| Tier II Capital | 0.78 | 0.79 | 1.00 | 1.01 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 1.41 | 1.33 | 1.06 | 1.05 |
| (%) Net Non Performing Assets | 0.61 | 0.58 | 0.47 | 0.46 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 5.16 | 5.41 | 4.80 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 59.75 | 90.53 | 54.87 | 54.88 |