| Gross Sales | 20.97 | 30.38 | 31.75 | 39.31 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.11 | 0.45 | 0.24 | 4.84 |
| Total Income | 21.08 | 30.83 | 31.99 | 44.15 |
| Total Expenditure | 31.65 | 42.93 | 42.56 | 46.95 |
| PBIDT | -10.57 | -12.10 | -10.57 | -2.80 |
| Interest | 3.94 | 4.02 | 3.47 | 8.05 |
| PBDT | -14.51 | -16.12 | -14.04 | -10.85 |
| Depreciation | 4.77 | 4.06 | 4.01 | 4.64 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -19.28 | -20.18 | -18.05 | -15.49 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -19.28 | -20.18 | -18.05 | -15.49 |
| | | | | |
| EPS (Unit Curr.) | -24.03 | -25.16 | -22.51 | -19.31 |
| EPS (Adj) (Unit Curr.) | -24.03 | -25.16 | -22.51 | -19.31 |
| Calculated EPS (Unit Curr.) | -24.03 | -25.16 | -22.51 | -19.31 |
| Calculated EPS (Adj) (Unit Curr.) | -24.03 | -25.16 | -22.51 | -19.31 |
| Calculated EPS (Ann.) (Unit Curr.) | -96.13 | -100.63 | -90.02 | -77.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -96.13 | -100.63 | -90.02 | -77.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.02 | 8.02 | 8.02 | 8.02 |
| Reserve & Surplus | -234.79 | -215.51 | -195.32 | -177.27 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -50.41 | -39.83 | -33.29 | -7.12 |
| PBDTM(%) | -69.19 | -53.06 | -44.22 | -27.60 |
| PATM(%) | -91.94 | -66.43 | -56.85 | -39.40 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -24.03 | -25.16 | -22.51 | -19.31 |