| Gross Sales | 73.55 | 81.80 | 111.76 | 151.46 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -1.64 | 19.92 | -6.47 | 5.42 |
| Total Income | 71.90 | 101.72 | 105.29 | 156.88 |
| Total Expenditure | 77.62 | 87.19 | 103.45 | 142.36 |
| PBIDT | -5.71 | 14.52 | 1.84 | 14.52 |
| Interest | 0.79 | 0.72 | 1.29 | 1.51 |
| PBDT | -6.50 | 13.80 | 0.54 | 13.01 |
| Depreciation | 1.53 | 1.49 | 3.12 | 1.00 |
| Tax | 0.00 | 2.00 | 3.31 | 1.50 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 1.00 | -1.06 | -0.07 |
| Reported Profit After Tax | -8.03 | 9.30 | -4.83 | 10.58 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -8.03 | 9.30 | -4.83 | 10.58 |
| | | | | |
| EPS (Unit Curr.) | -6.82 | 7.89 | -4.09 | 8.97 |
| EPS (Adj) (Unit Curr.) | -6.82 | 7.89 | -4.09 | 8.97 |
| Calculated EPS (Unit Curr.) | -6.81 | 7.89 | -4.09 | 8.97 |
| Calculated EPS (Adj) (Unit Curr.) | -6.81 | 7.89 | -4.09 | 8.97 |
| Calculated EPS (Ann.) (Unit Curr.) | -27.24 | 31.54 | -16.36 | 35.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -27.24 | 31.54 | -16.36 | 35.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.80 | 11.80 | 11.80 | 11.80 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -7.76 | 17.75 | 1.65 | 9.59 |
| PBDTM(%) | -8.84 | 16.87 | 0.48 | 8.59 |
| PATM(%) | -10.92 | 11.37 | -4.32 | 6.99 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -6.82 | 7.89 | -4.09 | 8.97 |