| Gross Sales | 957.00 | 430.00 | 522.00 | 928.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 12.00 | 12.00 | 6.00 | 10.00 |
| Total Income | 969.00 | 442.00 | 528.00 | 938.00 |
| Total Expenditure | 807.00 | 450.00 | 478.00 | 762.00 |
| PBIDT | 162.00 | -8.00 | 50.00 | 176.00 |
| Interest | 4.00 | 2.00 | 2.00 | 3.00 |
| PBDT | 158.00 | -10.00 | 48.00 | 173.00 |
| Depreciation | 29.00 | 30.00 | 29.00 | 30.00 |
| Tax | 38.00 | -14.00 | 8.00 | 45.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.00 | 6.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 95.00 | -32.00 | 11.00 | 98.00 |
| Extra-ordinary Items | 0.00 | 0.85 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 95.00 | -32.85 | 11.00 | 98.00 |
| | | | | |
| EPS (Unit Curr.) | 4.89 | -1.67 | 0.56 | 5.04 |
| EPS (Adj) (Unit Curr.) | 4.89 | -1.67 | 0.56 | 5.04 |
| Calculated EPS (Unit Curr.) | 5.00 | -1.68 | 0.58 | 5.16 |
| Calculated EPS (Adj) (Unit Curr.) | 5.00 | -1.68 | 0.58 | 5.16 |
| Calculated EPS (Ann.) (Unit Curr.) | 20.00 | -6.74 | 2.32 | 20.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.00 | -6.74 | 2.32 | 20.63 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 19.00 | 19.00 | 19.00 | 19.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 16.93 | -1.86 | 9.58 | 18.97 |
| PBDTM(%) | 16.51 | -2.33 | 9.20 | 18.64 |
| PATM(%) | 9.93 | -7.44 | 2.11 | 10.56 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 4.89 | -1.67 | 0.56 | 5.04 |