| Gross Sales | 19.78 | 34.81 | 29.85 | 37.83 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.64 | 0.85 | 16.58 | 1.59 |
| Total Income | 21.41 | 35.66 | 46.43 | 39.43 |
| Total Expenditure | 22.94 | 35.99 | 28.28 | 38.73 |
| PBIDT | -1.52 | -0.33 | 18.15 | 0.70 |
| Interest | 0.05 | 0.56 | 0.13 | 0.08 |
| PBDT | -1.57 | -0.89 | 18.02 | 0.62 |
| Depreciation | 1.35 | 1.00 | 1.05 | 1.22 |
| Tax | -1.10 | -0.76 | 0.73 | -0.39 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.13 | 0.23 | -0.14 | 0.00 |
| Reported Profit After Tax | -1.69 | -1.36 | 16.39 | -0.21 |
| Extra-ordinary Items | 1.65 | -0.37 | 15.27 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.34 | -0.99 | 1.12 | -0.21 |
| | | | | |
| EPS (Unit Curr.) | -2.20 | -1.70 | 20.56 | -0.21 |
| EPS (Adj) (Unit Curr.) | -2.20 | -1.70 | 20.56 | -0.21 |
| Calculated EPS (Unit Curr.) | -2.12 | -1.70 | 20.56 | -0.21 |
| Calculated EPS (Adj) (Unit Curr.) | -2.12 | -1.70 | 20.56 | -0.21 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.49 | -6.80 | 82.24 | -0.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.49 | -6.80 | 82.24 | -0.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 7.97 | 7.97 | 7.97 | 9.89 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -7.68 | -0.95 | 60.80 | 1.85 |
| PBDTM(%) | -7.94 | -2.56 | 60.37 | 1.64 |
| PATM(%) | -8.54 | -3.91 | 54.91 | -0.56 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -2.20 | -1.70 | 20.56 | -0.21 |