| Gross Sales | 33.96 | 26.35 | 31.46 | 46.18 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 21.77 | 17.08 | 1.28 |
| Total Income | 33.99 | 48.12 | 48.54 | 47.46 |
| Total Expenditure | 33.45 | 39.07 | 44.77 | 65.59 |
| PBIDT | 0.54 | 9.05 | 3.77 | -18.14 |
| Interest | 1.93 | 5.28 | 6.11 | 6.04 |
| PBDT | -1.39 | 3.77 | -2.34 | -24.18 |
| Depreciation | 6.94 | 6.34 | 7.35 | 9.34 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -8.33 | -2.56 | -9.69 | -33.51 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -8.38 |
| Adjusted Profit After Extra-ordinary item | -8.33 | -2.56 | -9.69 | -25.13 |
| | | | | |
| EPS (Unit Curr.) | -0.62 | -0.20 | -0.77 | -2.68 |
| EPS (Adj) (Unit Curr.) | -0.59 | -0.19 | -0.74 | -2.56 |
| Calculated EPS (Unit Curr.) | -0.67 | -0.20 | -0.77 | -2.68 |
| Calculated EPS (Adj) (Unit Curr.) | -0.64 | -0.19 | -0.74 | -2.56 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.66 | -0.82 | -3.10 | -10.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.54 | -0.78 | -2.96 | -10.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 62.61 | 62.61 | 62.61 | 62.61 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.59 | 34.35 | 11.98 | -39.28 |
| PBDTM(%) | -4.09 | 14.31 | -7.44 | -52.36 |
| PATM(%) | -24.53 | -9.72 | -30.80 | -72.56 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.62 | -0.20 | -0.77 | -2.68 |