| Gross Sales | 1.20 | 1.37 | 1.39 | 1.39 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.02 | 0.02 | 0.01 |
| Total Income | 1.20 | 1.39 | 1.41 | 1.41 |
| Total Expenditure | 1.41 | 1.26 | 1.27 | 1.25 |
| PBIDT | -0.21 | 0.13 | 0.14 | 0.15 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 |
| PBDT | -0.22 | 0.12 | 0.13 | 0.14 |
| Depreciation | 0.11 | 0.11 | 0.11 | 0.11 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.01 | -0.09 | -0.01 |
| Reported Profit After Tax | -0.34 | 0.02 | 0.11 | 0.04 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.34 | 0.02 | 0.11 | 0.04 |
| | | | | |
| EPS (Unit Curr.) | -0.33 | 0.02 | 0.11 | 0.04 |
| EPS (Adj) (Unit Curr.) | -0.33 | 0.02 | 0.11 | 0.04 |
| Calculated EPS (Unit Curr.) | -0.33 | 0.02 | 0.11 | 0.04 |
| Calculated EPS (Adj) (Unit Curr.) | -0.33 | 0.02 | 0.11 | 0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.32 | 0.09 | 0.42 | 0.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.32 | 0.09 | 0.42 | 0.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.24 | 10.24 | 10.24 | 10.21 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | -1.58 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -17.50 | 9.49 | 10.07 | 10.79 |
| PBDTM(%) | -18.33 | 8.76 | 9.35 | 10.07 |
| PATM(%) | -28.33 | 1.46 | 7.91 | 2.88 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.33 | 0.02 | 0.10 | 0.04 |