| Gross Sales | 735.94 | 918.69 | 895.85 | 694.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 67.56 | 69.60 | 50.77 | 63.40 |
| Total Income | 803.50 | 988.29 | 946.62 | 757.48 |
| Total Expenditure | 836.81 | 744.63 | 724.20 | 775.70 |
| PBIDT | -33.31 | 243.66 | 222.41 | -18.22 |
| Interest | 21.17 | 18.32 | 22.71 | 30.93 |
| PBDT | -54.48 | 225.34 | 199.71 | -49.14 |
| Depreciation | 91.86 | 87.25 | 81.34 | 76.73 |
| Tax | 8.70 | 17.14 | 6.45 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -23.28 | 20.58 | 22.81 | -28.24 |
| Reported Profit After Tax | -131.76 | 100.37 | 89.11 | -97.64 |
| Extra-ordinary Items | -62.50 | -15.47 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -69.26 | 115.84 | 89.11 | -97.64 |
| | | | | |
| EPS (Unit Curr.) | -0.46 | 0.37 | 0.34 | -0.38 |
| EPS (Adj) (Unit Curr.) | -0.46 | 0.37 | 0.34 | -0.38 |
| Calculated EPS (Unit Curr.) | -0.46 | 0.35 | 0.41 | -0.45 |
| Calculated EPS (Adj) (Unit Curr.) | -0.46 | 0.35 | 0.41 | -0.45 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.84 | 1.40 | 1.63 | -1.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.84 | 1.40 | 1.63 | -1.79 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 285.97 | 285.97 | 218.71 | 218.63 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -4.53 | 26.52 | 24.83 | -2.63 |
| PBDTM(%) | -7.40 | 24.53 | 22.29 | -7.08 |
| PATM(%) | -17.90 | 10.93 | 9.95 | -14.07 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.46 | 0.36 | 0.34 | -0.38 |