| Gross Sales | 77.47 | 141.48 | 141.48 | 67.76 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.60 | 0.28 | 0.28 | -0.09 |
| Total Income | 78.07 | 141.76 | 141.76 | 67.67 |
| Total Expenditure | 68.36 | 121.25 | 121.25 | 62.48 |
| PBIDT | 9.71 | 20.51 | 20.51 | 5.19 |
| Interest | 2.94 | 3.42 | 3.42 | 2.78 |
| PBDT | 6.77 | 17.09 | 17.09 | 2.42 |
| Depreciation | 1.95 | 2.07 | 2.07 | 1.79 |
| Tax | 1.38 | 3.89 | 3.89 | 1.56 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.35 | 0.35 | 0.35 | -0.79 |
| Reported Profit After Tax | 3.09 | 10.79 | 10.79 | -0.13 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.09 | 10.79 | 10.79 | -0.13 |
| | | | | |
| EPS (Unit Curr.) | 0.98 | 3.52 | 3.56 | 0.00 |
| EPS (Adj) (Unit Curr.) | 0.98 | 3.52 | 3.56 | 0.00 |
| Calculated EPS (Unit Curr.) | 0.98 | 3.41 | 3.41 | -0.04 |
| Calculated EPS (Adj) (Unit Curr.) | 0.98 | 3.41 | 3.41 | -0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.91 | 13.65 | 13.65 | -0.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.91 | 13.65 | 13.65 | -0.17 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 31.64 | 31.64 | 31.64 | 31.64 |
| Reserve & Surplus | 0.00 | 128.75 | 121.92 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 12.53 | 14.50 | 14.50 | 7.66 |
| PBDTM(%) | 8.74 | 12.08 | 12.08 | 3.57 |
| PATM(%) | 3.99 | 7.63 | 7.63 | -0.19 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.98 | 3.42 | 3.42 | 0.00 |