| Gross Sales | 155.07 | 185.28 | 196.08 | 200.76 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.63 | 15.44 | 4.97 | 40.84 |
| Total Income | 158.70 | 200.72 | 201.05 | 241.60 |
| Total Expenditure | 173.63 | 229.62 | 203.85 | 221.84 |
| PBIDT | -14.93 | -28.90 | -2.80 | 19.76 |
| Interest | 11.68 | 12.03 | 14.17 | 15.97 |
| PBDT | -26.61 | -40.93 | -16.97 | 3.79 |
| Depreciation | 8.60 | 8.70 | 8.94 | 9.30 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.37 | -1.05 | -6.89 | 3.13 |
| Reported Profit After Tax | -27.84 | -48.58 | -19.02 | -8.64 |
| Extra-ordinary Items | 0.00 | -7.48 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -27.84 | -41.10 | -19.02 | -8.64 |
| | | | | |
| EPS (Unit Curr.) | -57.79 | -100.86 | -39.49 | -17.94 |
| EPS (Adj) (Unit Curr.) | -57.79 | -100.86 | -39.49 | -17.94 |
| Calculated EPS (Unit Curr.) | -57.76 | -100.79 | -39.46 | -17.93 |
| Calculated EPS (Adj) (Unit Curr.) | -57.76 | -100.79 | -39.46 | -17.93 |
| Calculated EPS (Ann.) (Unit Curr.) | -231.04 | -403.15 | -157.84 | -71.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -231.04 | -403.15 | -157.84 | -71.70 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.82 | 4.82 | 4.82 | 4.82 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -9.63 | -15.60 | -1.43 | 9.84 |
| PBDTM(%) | -17.16 | -22.09 | -8.65 | 1.89 |
| PATM(%) | -17.95 | -26.22 | -9.70 | -4.30 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -57.79 | -100.86 | -39.49 | -17.94 |