Profit & Loss

JBM Auto Ltd
Auto Ancillaries
BSE Code:	532605	NSE Symbol:	JBMA	P/E :	92.1
ISIN Demat:	INE927D01051	Div & Yield %:	0.14	EPS :	6.5
Book Value:	54.44	Market Cap (Rs. Cr.):	14,157.73	Face Value :	1

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	5,401.82	4,777.54	4,243.54	3,749.25	3,168.16	1,965.59
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	5,401.82	4,777.54	4,243.54	3,749.25	3,168.16	1,965.59
Other Income	65.71	59.85	26.73	37.90	24.23	13.02
Stock Adjustments	-94.34	-14.39	200.23	9.71	-9.18	31.55
Total Income	5,373.19	4,823.00	4,470.50	3,796.86	3,183.21	2,010.16
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	4,104.48	3,613.61	3,425.90	2,730.85	2,287.85	1,406.21
Power & Fuel Cost	56.42	51.91	49.19	48.58	40.25	32.15
Employee Cost	427.55	405.26	372.26	374.57	311.22	201.44
Other Manufacturing Expenses	171.84	171.42	179.51	177.40	132.73	103.75
Selling & Administrative Expenses	116.01	124.58	134.11	115.56	80.74	48.48
Miscellaneous Expenses	18.52	1.30	1.08	1.52	6.92	3.88
Less : Pre-operative Expenses Capitalised	1.98	3.03	17.19	27.34	24.63	0.00
Total Expenditure	4,892.84	4,365.06	4,144.85	3,421.14	2,835.08	1,795.92
Operating Profit	480.35	457.93	325.65	375.72	348.14	214.25
Interest	170.64	162.82	134.03	109.36	75.36	56.64
Gross Profit	309.71	295.11	191.62	266.36	272.78	157.61
Depreciation	114.15	115.23	109.49	100.40	85.20	75.56
Profit Before Tax	195.56	179.88	82.13	165.96	187.58	82.05
Tax	52.73	56.18	24.78	50.13	46.32	29.26
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-5.24	-10.28	-3.48	-5.80	-15.66	-0.13
Reported Net Profit	148.07	133.98	60.83	121.64	156.92	52.92
Extraordinary Items	11.22	1.41	3.96	0.20	0.49	-0.27
Adjusted Net Profit	136.85	132.57	56.87	121.44	156.43	53.19
Adjustment below Net Profit	-0.61	-1.02	-0.95	-0.16	-1.06	-0.48
P & L Balance brought forward	1,050.31	935.09	890.59	780.96	637.19	593.03
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	20.10	17.74	15.37	11.82	12.09	8.28
P & L Balance carried down	1,177.67	1,050.31	935.09	890.62	780.96	637.19
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	85.00	85.00	75.00	65.00	50.00	30.00
Dividend Per Share(Rs)	0.85	0.85	1.50	1.30	1.00	1.50
Earnings Per Share-Unit Curr	6.26	5.67	5.14	10.29	13.27	11.19
Earnings Per Share(Adj)-Unit Curr	6.26	5.67	2.57	5.15	6.64	2.24
Book Value-Unit Curr	54.44	49.05	88.36	84.59	75.32	156.85
Book Value(Adj)-Unit Curr	54.44	49.05	44.18	42.30	37.66	31.37

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss