Profit & Loss

Craftsman Automation Ltd
Auto Ancillaries
BSE Code:	543276	NSE Symbol:	CRAFTSMAN	P/E :	164.4
ISIN Demat:	INE00LO01017	Div & Yield %:	0.08	EPS :	39.26
Book Value:	1,173.46	Market Cap (Rs. Cr.):	15,397.23	Face Value :	5

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	3,847.95	3,207.79	2,980.24	2,206.43	1,546.29	1,483.38
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3,847.95	3,207.79	2,980.24	2,206.43	1,546.29	1,483.38
Other Income	32.26	14.61	12.09	13.06	13.22	9.15
Stock Adjustments	21.24	106.11	30.29	33.67	9.60	-15.14
Total Income	3,901.45	3,328.51	3,022.62	2,253.16	1,569.11	1,477.39
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	2,133.66	1,701.15	1,517.34	1,064.47	669.10	567.99
Power & Fuel Cost	215.48	177.10	150.33	112.54	82.10	85.09
Employee Cost	282.45	234.20	208.79	174.10	130.15	146.94
Other Manufacturing Expenses	469.10	405.57	341.52	265.59	171.97	197.23
Selling & Administrative Expenses	196.29	149.92	128.65	92.01	65.46	72.17
Miscellaneous Expenses	15.89	4.40	4.66	5.87	3.08	9.49
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3,312.87	2,672.34	2,351.29	1,714.58	1,121.86	1,078.91
Operating Profit	588.58	656.17	671.33	538.58	447.25	398.48
Interest	193.16	154.62	116.91	84.20	107.28	148.60
Gross Profit	395.42	501.55	554.42	454.38	339.97	249.88
Depreciation	267.87	236.05	214.97	205.98	192.41	196.33
Profit Before Tax	127.55	265.50	339.45	248.40	147.56	53.55
Tax	29.50	71.02	119.64	88.55	53.89	16.83
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.36	-3.11	-17.95	-0.60	-3.09	0.07
Reported Net Profit	93.69	197.59	237.76	160.45	96.76	36.65
Extraordinary Items	0.04	0.42	0.27	0.91	0.37	-4.09
Adjusted Net Profit	93.65	197.17	237.49	159.54	96.39	40.74
Adjustment below Net Profit	-1.81	-1.62	-0.14	0.04	-1.62	2.69
P & L Balance brought forward	1,163.31	991.11	761.42	600.93	505.79	472.52
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	23.77	23.77	7.93	0.00	0.00	6.07
P & L Balance carried down	1,231.42	1,163.31	991.11	761.42	600.93	505.79
Dividend	0.00	0.00	7.93	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	225.00	225.00	75.00	0.00	0.00
Dividend Per Share(Rs)	5.00	11.25	11.25	3.75	0.00	0.00
Earnings Per Share-Unit Curr	39.27	93.56	112.58	75.97	45.81	18.22
Earnings Per Share(Adj)-Unit Curr	39.27	93.56	112.58	75.97	45.81	18.22
Book Value-Unit Curr	1,173.25	732.00	649.33	540.81	463.28	363.67
Book Value(Adj)-Unit Curr	1,173.25	732.00	649.33	540.81	463.28	363.67

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss