Profit & Loss

Craftsman Automation Ltd
Auto Ancillaries
BSE Code:	543276	NSE Symbol:	CRAFTSMAN	P/E :	134.03
ISIN Demat:	INE00LO01017	Div & Yield %:	0.1	EPS :	39.27
Book Value:	1,173.46	Market Cap (Rs. Cr.):	12,556.27	Face Value :	5

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	3,207.79	2,980.24	2,206.43	1,546.29	1,483.38	1,809.62
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3,207.79	2,980.24	2,206.43	1,546.29	1,483.38	1,809.62
Other Income	14.61	12.09	13.06	13.22	9.15	12.83
Stock Adjustments	106.11	30.29	33.67	9.60	-15.14	5.52
Total Income	3,328.51	3,022.62	2,253.16	1,569.11	1,477.39	1,827.97
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,701.15	1,517.34	1,064.47	669.10	567.99	707.64
Power & Fuel Cost	177.10	150.33	112.54	82.10	85.09	96.64
Employee Cost	234.20	208.79	174.10	130.15	146.94	214.54
Other Manufacturing Expenses	405.57	341.52	265.59	171.97	197.23	255.59
Selling & Administrative Expenses	149.84	128.65	92.01	65.46	72.17	119.54
Miscellaneous Expenses	4.48	4.66	5.87	3.08	9.49	6.73
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,672.34	2,351.29	1,714.58	1,121.86	1,078.91	1,400.68
Operating Profit	656.17	671.33	538.58	447.25	398.48	427.29
Interest	154.62	116.91	84.20	107.28	148.60	131.05
Gross Profit	501.55	554.42	454.38	339.97	249.88	296.24
Depreciation	236.05	214.97	205.98	192.41	196.33	158.28
Profit Before Tax	265.50	339.45	248.40	147.56	53.55	137.96
Tax	71.02	119.64	88.55	53.89	16.83	7.84
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.11	-17.95	-0.60	-3.09	0.07	35.94
Reported Net Profit	197.59	237.76	160.45	96.76	36.65	94.18
Extraordinary Items	0.42	0.27	0.91	0.37	-4.09	0.22
Adjusted Net Profit	197.17	237.49	159.54	96.39	40.74	93.96
Adjustment below Net Profit	-1.62	-0.14	0.04	-1.62	2.69	-0.52
P & L Balance brought forward	991.11	761.42	600.93	505.79	472.52	380.07
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	23.77	7.93	0.00	0.00	6.07	1.21
P & L Balance carried down	1,163.31	991.11	761.42	600.93	505.79	472.52
Dividend	23.77	7.93	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	225.00	225.00	75.00	0.00	0.00	50.00
Dividend Per Share(Rs)	11.25	11.25	3.75	0.00	0.00	2.50
Earnings Per Share-Unit Curr	93.56	112.58	75.97	45.81	18.22	46.81
Earnings Per Share(Adj)-Unit Curr	93.56	112.58	75.97	45.81	18.22	46.81
Book Value-Unit Curr	732.00	649.33	540.81	463.28	363.67	348.39
Book Value(Adj)-Unit Curr	732.00	649.33	540.81	463.28	363.67	348.39

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss