Profit & Loss

Sterling & Wilson Renewable Energy Ltd
Engineering - Turnkey Services
BSE Code:	542760	NSE Symbol:	SWSOLAR	P/E :	19.6
ISIN Demat:	INE00M201021	Div & Yield %:	0	EPS :	13.49
Book Value:	121.40	Market Cap (Rs. Cr.):	6,172.42	Face Value :	1

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,706.16	1,457.91	3,459.58	3,176.17	4,536.79	8,210.38
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,706.16	1,457.91	3,459.58	3,176.17	4,536.79	8,210.38
Other Income	270.91	214.26	102.31	153.95	371.72	155.47
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	-1.27
Total Income	2,977.07	1,672.17	3,561.89	3,330.12	4,908.51	8,364.58
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	0.00	0.00	0.00	0.79	408.99	181.57
Power & Fuel Cost	0.69	0.42	0.25	0.62	0.76	0.83
Employee Cost	135.05	144.06	124.83	122.34	138.37	103.67
Other Manufacturing Expenses	2,450.11	1,601.73	3,357.66	3,082.47	3,644.73	7,581.85
Selling & Administrative Expenses	32.13	46.32	56.78	56.82	67.23	72.98
Miscellaneous Expenses	26.51	76.47	139.21	122.81	43.48	48.53
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,644.49	1,869.00	3,678.73	3,385.85	4,303.56	7,989.43
Operating Profit	332.58	-196.83	-116.84	-55.73	604.95	375.15
Interest	199.66	143.45	80.68	78.74	167.14	67.88
Gross Profit	132.92	-340.28	-197.52	-134.47	437.81	307.27
Depreciation	9.46	6.69	7.90	8.20	6.33	3.18
Profit Before Tax	123.46	-346.97	-205.42	-142.67	431.48	304.09
Tax	3.38	8.05	4.81	0.00	111.46	128.44
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	32.83	0.00	-42.71	-31.23	3.32	-20.49
Reported Net Profit	87.25	-355.02	-167.52	-111.44	316.70	196.15
Extraordinary Items	0.04	0.06	0.00	-0.26	0.22	0.00
Adjusted Net Profit	87.21	-355.08	-167.52	-111.18	316.48	196.15
Adjustment below Net Profit	-1.78	-0.52	0.45	0.20	34.55	-0.34
P & L Balance brought forward	211.10	566.64	733.71	844.95	596.41	400.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-0.67	0.00	0.00	0.00	102.71	0.00
P & L Balance carried down	297.24	211.10	566.64	733.71	844.95	596.41
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	600.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	6.00	0.00
Earnings Per Share-Unit Curr	3.74	-18.71	-8.83	-6.95	19.74	12.23
Earnings Per Share(Adj)-Unit Curr	3.74	-18.71	-8.83	-6.95	19.74	12.23
Book Value-Unit Curr	114.95	61.62	79.14	31.92	43.79	27.38
Book Value(Adj)-Unit Curr	114.95	61.62	79.14	31.92	43.79	27.38

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss