| Gross Sales | 1,276.07 | 1,363.11 | 2,018.31 | 1,487.29 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 46.01 | 62.66 | 33.82 | 48.21 |
| Total Income | 1,322.08 | 1,425.77 | 2,052.13 | 1,535.50 |
| Total Expenditure | 3,909.30 | 1,290.56 | 1,911.52 | 1,412.01 |
| PBIDT | -2,587.22 | 135.21 | 140.61 | 123.49 |
| Interest | 32.98 | 29.03 | 30.99 | 31.27 |
| PBDT | -2,620.20 | 106.18 | 109.62 | 92.22 |
| Depreciation | 2.32 | 2.38 | 2.36 | 2.40 |
| Tax | -27.97 | 28.03 | -2.29 | 2.06 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -11.01 | -2.66 | 17.37 | 10.29 |
| Reported Profit After Tax | -2,583.54 | 78.43 | 92.18 | 77.47 |
| Extra-ordinary Items | -2,638.42 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 54.88 | 78.43 | 92.18 | 77.47 |
| | | | | |
| EPS (Unit Curr.) | -110.63 | 3.36 | 3.95 | 3.32 |
| EPS (Adj) (Unit Curr.) | -110.63 | 3.36 | 3.95 | 3.32 |
| Calculated EPS (Unit Curr.) | -110.64 | 3.36 | 3.95 | 3.32 |
| Calculated EPS (Adj) (Unit Curr.) | -110.64 | 3.36 | 3.95 | 3.32 |
| Calculated EPS (Ann.) (Unit Curr.) | -442.58 | 13.44 | 15.79 | 13.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -442.58 | 13.44 | 15.79 | 13.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 23.35 | 23.35 | 23.35 | 23.35 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -202.75 | 9.92 | 6.97 | 8.30 |
| PBDTM(%) | -205.33 | 7.79 | 5.43 | 6.20 |
| PATM(%) | -202.46 | 5.75 | 4.57 | 5.21 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -110.63 | 3.36 | 3.94 | 3.31 |