Profit & Loss

Poly Medicure Ltd
Healthcare
BSE Code:	531768	NSE Symbol:	POLYMED	P/E :	59.51
ISIN Demat:	INE205C01021	Div & Yield %:	0.17	EPS :	34.24
Book Value:	270.83	Market Cap (Rs. Cr.):	20,645.62	Face Value :	5

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	1,601.80	1,307.25	1,068.05	879.36	747.38	646.16
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1,601.80	1,307.25	1,068.05	879.36	747.38	646.16
Other Income	89.77	58.18	36.29	38.73	19.29	18.58
Stock Adjustments	17.04	-13.02	15.52	14.10	2.03	7.77
Total Income	1,708.61	1,352.41	1,119.86	932.19	768.70	672.51
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	441.18	350.49	315.90	275.46	199.38	160.68
Power & Fuel Cost	52.47	43.09	37.33	28.98	24.58	24.73
Employee Cost	280.08	228.85	188.35	149.89	130.74	127.34
Other Manufacturing Expenses	152.11	123.81	103.72	152.60	124.63	116.41
Selling & Administrative Expenses	224.85	178.22	157.64	62.47	52.69	55.81
Miscellaneous Expenses	20.68	18.62	14.26	10.16	7.03	6.73
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,171.37	943.09	817.19	679.57	539.05	491.69
Operating Profit	537.23	409.31	302.65	252.62	229.65	180.83
Interest	13.50	12.85	10.19	5.36	9.95	19.76
Gross Profit	523.73	396.46	292.46	247.26	219.70	161.07
Depreciation	80.84	61.57	55.64	52.54	46.31	39.28
Profit Before Tax	442.89	334.89	236.82	194.72	173.39	121.79
Tax	93.00	74.19	58.88	46.04	43.95	33.24
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	18.55	8.98	-1.10	2.66	-0.08	-3.84
Reported Net Profit	331.33	251.72	179.04	146.02	129.51	92.38
Extraordinary Items	32.77	15.35	7.11	12.96	0.70	0.10
Adjusted Net Profit	298.56	236.37	171.93	133.06	128.81	92.28
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-8.05
P & L Balance brought forward	726.64	528.70	398.63	301.58	197.07	173.04
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	55.39	53.78	48.98	48.97	25.00	60.30
P & L Balance carried down	1,002.58	726.64	528.70	398.63	301.58	197.07
Dividend	0.00	0.00	0.00	0.00	0.00	17.65
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	70.00	60.00	60.00	50.00	50.00	40.00
Dividend Per Share(Rs)	3.50	3.00	3.00	2.50	2.50	2.00
Earnings Per Share-Unit Curr	32.70	26.23	18.66	15.23	13.51	10.47
Earnings Per Share(Adj)-Unit Curr	32.70	26.23	18.66	15.23	13.51	10.47
Book Value-Unit Curr	270.83	151.95	128.63	112.30	99.50	48.65
Book Value(Adj)-Unit Curr	270.83	151.95	128.63	112.30	99.50	48.65

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss