Profit & Loss

United Breweries Ltd
Breweries & Distilleries
BSE Code:	532478	NSE Symbol:	UBL	P/E :	87.43
ISIN Demat:	INE686F01025	Div & Yield %:	0.87	EPS :	13.08
Book Value:	170.85	Market Cap (Rs. Cr.):	30,237.37	Face Value :	1

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	17,456.21	19,400.80	18,372.24	16,642.88	13,117.41	10,183.40
Excise Duty	8,223.55	10,493.45	10,256.85	9,151.17	7,285.48	5,942.67
Net Sales	9,232.66	8,907.35	8,115.39	7,491.71	5,831.93	4,240.73
Other Income	118.67	35.70	72.93	49.27	29.66	105.20
Stock Adjustments	132.22	50.57	32.90	51.40	-22.89	9.95
Total Income	9,483.55	8,993.62	8,221.22	7,592.38	5,838.70	4,355.88
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,956.38	1,864.91	1,716.31	1,686.34	1,115.57	755.94
Power & Fuel Cost	214.86	211.25	219.04	219.34	142.02	114.51
Employee Cost	756.88	713.12	642.78	591.44	519.36	482.29
Other Manufacturing Expenses	3,691.68	3,575.87	3,265.67	2,894.82	1,973.77	1,411.04
Selling & Administrative Expenses	1,592.27	1,481.31	1,375.61	1,353.05	1,181.61	937.83
Miscellaneous Expenses	366.26	298.27	233.96	216.98	181.79	231.79
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	8,578.33	8,144.73	7,453.37	6,961.97	5,114.12	3,933.40
Operating Profit	905.22	848.89	767.85	630.41	724.58	422.48
Interest	71.72	12.85	6.89	4.64	14.78	22.67
Gross Profit	833.50	836.04	760.96	625.77	709.80	399.81
Depreciation	271.61	232.69	211.64	210.32	216.91	231.85
Profit Before Tax	561.89	603.35	549.32	415.45	492.89	167.96
Tax	163.52	176.79	148.42	119.67	131.59	67.33
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-14.79	-14.61	-8.49	-7.68	-3.71	-12.22
Reported Net Profit	413.16	441.17	409.39	303.46	365.01	112.85
Extraordinary Items	71.37	-18.18	0.27	-22.63	0.08	-4.30
Adjusted Net Profit	341.79	459.35	409.12	326.09	364.93	117.15
Adjustment below Net Profit	9.41	2.39	1.72	3.42	0.60	14.90
P & L Balance brought forward	3,027.20	2,848.05	2,635.24	2,605.99	2,253.60	2,203.24
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	264.41	264.41	198.30	277.63	13.22	77.39
P & L Balance carried down	3,185.36	3,027.20	2,848.05	2,635.24	2,605.99	2,253.60
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1,000.00	1,000.00	1,000.00	750.00	1,050.00	50.00
Dividend Per Share(Rs)	10.00	10.00	10.00	7.50	10.50	0.50
Earnings Per Share-Unit Curr	15.63	16.69	15.48	11.48	13.81	4.27
Earnings Per Share(Adj)-Unit Curr	15.63	16.69	15.48	11.48	13.81	4.27
Book Value-Unit Curr	170.85	164.87	157.87	149.82	148.71	135.39
Book Value(Adj)-Unit Curr	170.85	164.87	157.87	149.82	148.71	135.39

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss