Profit & Loss

Kirloskar Brothers Ltd
Pumps
BSE Code:	500241	NSE Symbol:	KIRLOSBROS	P/E :	71.55
ISIN Demat:	INE732A01036	Div & Yield %:	0.32	EPS :	31.03
Book Value:	209.37	Market Cap (Rs. Cr.):	17,630.77	Face Value :	2

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,901.39	2,720.13	2,539.94	2,165.94	1,799.86	2,097.03
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,901.39	2,720.13	2,539.94	2,165.94	1,799.86	2,097.03
Other Income	51.55	35.86	33.02	35.72	18.97	25.41
Stock Adjustments	12.94	43.30	7.22	21.79	-34.56	43.09
Total Income	2,965.88	2,799.29	2,580.18	2,223.45	1,784.27	2,165.53
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,565.37	1,522.44	1,481.26	1,338.73	1,035.67	1,204.88
Power & Fuel Cost	48.22	43.47	39.05	33.61	25.62	30.24
Employee Cost	353.31	343.13	287.34	250.85	225.47	258.17
Other Manufacturing Expenses	303.43	273.75	242.55	203.36	126.99	189.87
Selling & Administrative Expenses	199.75	170.23	166.92	141.81	120.45	205.88
Miscellaneous Expenses	85.00	68.90	99.52	87.49	62.76	86.25
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,555.08	2,421.91	2,316.63	2,055.85	1,596.96	1,975.28
Operating Profit	410.80	377.38	263.55	167.61	187.30	190.25
Interest	5.10	5.81	13.83	15.79	24.13	30.21
Gross Profit	405.70	371.57	249.72	151.82	163.17	160.04
Depreciation	58.41	49.07	42.44	40.68	38.27	40.04
Profit Before Tax	347.29	322.50	207.28	111.14	124.90	120.00
Tax	99.46	79.08	66.09	36.47	35.96	35.53
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-14.28	0.02	-11.40	-3.50	-4.29	5.30
Reported Net Profit	262.11	243.41	152.59	78.17	93.23	79.17
Extraordinary Items	15.69	4.46	-7.40	-15.44	-1.66	-3.87
Adjusted Net Profit	246.42	238.95	159.99	93.61	94.89	83.04
Adjustment below Net Profit	-4.14	-7.15	-2.47	2.82	2.29	-0.69
P & L Balance brought forward	815.72	615.19	488.89	431.72	340.17	303.77
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	47.65	35.73	23.82	23.82	3.97	42.08
P & L Balance carried down	1,026.05	815.72	615.19	488.89	431.72	340.17
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	350.00	300.00	225.00	150.00	150.00	125.00
Dividend Per Share(Rs)	7.00	6.00	4.50	3.00	3.00	2.50
Earnings Per Share-Unit Curr	33.01	30.65	19.22	9.84	11.74	9.97
Earnings Per Share(Adj)-Unit Curr	33.01	30.65	19.22	9.84	11.74	9.97
Book Value-Unit Curr	209.37	182.88	157.63	141.72	134.52	122.99
Book Value(Adj)-Unit Curr	209.37	182.88	157.63	141.72	134.52	122.99

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss