Profit & Loss

Maruti Suzuki India Ltd
Automobiles - Passenger Cars
BSE Code:	532500	NSE Symbol:	MARUTI	P/E :	28.21
ISIN Demat:	INE585B01010	Div & Yield %:	1.07	EPS :	445.83
Book Value:	2,991.28	Market Cap (Rs. Cr.):	395,483.85	Face Value :	5

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	151,900.10	140,932.60	117,522.90	88,295.60	70,332.50	75,610.60
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	151,900.10	140,932.60	117,522.90	88,295.60	70,332.50	75,610.60
Other Income	4,750.40	3,854.80	2,161.30	1,793.50	2,946.40	3,420.80
Stock Adjustments	890.30	442.90	403.70	91.90	-273.10	238.10
Total Income	157,540.80	145,230.30	120,087.90	90,181.00	73,005.80	79,269.50
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	109,361.10	101,049.60	86,647.20	66,129.20	50,544.10	53,394.70
Power & Fuel Cost	716.80	698.50	788.40	629.50	475.20	697.80
Employee Cost	6,137.00	5,478.40	4,605.10	4,022.20	3,402.90	3,383.90
Other Manufacturing Expenses	1,522.80	1,344.40	1,119.90	851.70	682.70	635.80
Selling & Administrative Expenses	13,851.10	13,443.20	11,693.50	9,118.10	7,922.80	8,332.20
Miscellaneous Expenses	3,416.40	2,960.30	2,064.80	1,935.60	1,686.40	2,101.70
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	135,005.20	124,974.40	106,918.90	82,686.30	64,714.10	68,546.10
Operating Profit	22,535.60	20,255.90	13,169.00	7,494.70	8,291.70	10,723.40
Interest	193.10	193.20	186.60	125.90	100.80	132.90
Gross Profit	22,342.50	20,062.70	12,982.40	7,368.80	8,190.90	10,590.50
Depreciation	3,159.30	3,022.30	2,823.30	2,786.50	3,031.50	3,525.70
Profit Before Tax	19,183.20	17,040.40	10,159.10	4,582.30	5,159.40	7,064.80
Tax	3,841.80	3,631.10	2,247.50	1,430.10	1,155.60	1,374.80
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1,386.20	199.90	-137.60	-614.10	-225.90	39.40
Reported Net Profit	13,955.20	13,209.40	8,049.20	3,766.30	4,229.70	5,650.60
Extraordinary Items	50.50	32.56	1,460.84	1,043.49	-45.66	2,438.82
Adjusted Net Profit	13,904.70	13,176.84	6,588.36	2,722.81	4,275.36	3,211.78
Adjustment below Net Profit	-75.80	-37.80	-37.30	17.60	-81.60	-697.10
P & L Balance brought forward	64,650.90	54,198.00	47,998.60	45,574.10	43,238.50	40,701.60
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3,930.00	2,718.70	1,812.50	1,359.40	1,812.50	2,416.60
P & L Balance carried down	74,600.30	64,650.90	54,198.00	47,998.60	45,574.10	43,238.50
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2,700.00	2,500.00	1,800.00	1,200.00	900.00	1,200.00
Dividend Per Share(Rs)	135.00	125.00	90.00	60.00	45.00	60.00
Earnings Per Share-Unit Curr	443.87	420.15	266.53	124.71	140.06	187.11
Earnings Per Share(Adj)-Unit Curr	443.87	420.15	266.53	124.71	140.06	187.11
Book Value-Unit Curr	2,991.31	2,671.18	1,999.40	1,790.93	1,700.89	1,603.87
Book Value(Adj)-Unit Curr	2,991.31	2,671.18	1,999.40	1,790.93	1,700.89	1,603.87

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss