Profit & Loss

Godfrey Phillips India Ltd
Cigarettes
BSE Code:	500163	NSE Symbol:	GODFRYPHLP	P/E :	45.59
ISIN Demat:	INE260B01028	Div & Yield %:	0.9	EPS :	230.93
Book Value:	848.01	Market Cap (Rs. Cr.):	54,735.04	Face Value :	2

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	6,769.88	4,909.29	4,284.12	3,233.84	2,943.15	3,124.71
Excise Duty	1,156.47	885.03	697.33	541.04	436.09	191.44
Net Sales	5,613.41	4,024.26	3,586.79	2,692.80	2,507.06	2,933.27
Other Income	413.94	385.73	167.63	110.49	117.70	106.33
Stock Adjustments	100.95	9.87	51.15	-7.73	18.48	9.41
Total Income	6,128.30	4,419.86	3,805.57	2,795.56	2,643.24	3,049.01
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	3,353.66	2,174.01	1,832.32	1,217.32	1,236.88	1,262.04
Power & Fuel Cost	21.70	20.02	38.02	30.91	28.29	39.21
Employee Cost	390.11	289.81	284.45	250.97	235.47	250.01
Other Manufacturing Expenses	125.62	108.73	149.49	132.03	129.04	137.05
Selling & Administrative Expenses	488.46	438.98	367.79	305.47	274.51	529.25
Miscellaneous Expenses	255.42	168.93	164.36	121.32	104.95	133.04
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4,634.96	3,200.49	2,836.43	2,058.02	2,009.14	2,350.60
Operating Profit	1,493.34	1,219.38	969.14	737.55	634.10	698.41
Interest	12.16	13.39	28.89	33.79	30.70	30.13
Gross Profit	1,481.18	1,205.99	940.25	703.76	603.40	668.28
Depreciation	119.70	105.17	150.65	142.16	138.45	152.38
Profit Before Tax	1,361.48	1,100.82	789.60	561.60	464.95	515.90
Tax	306.74	211.27	184.40	131.38	102.35	126.13
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	11.54	8.71	-3.17	-1.75	5.66	1.89
Reported Net Profit	1,043.20	880.84	608.38	431.97	356.94	387.88
Extraordinary Items	126.78	143.56	99.43	62.82	70.39	62.05
Adjusted Net Profit	916.42	737.28	508.95	369.15	286.55	325.83
Adjustment below Net Profit	-2.20	-3.83	-143.67	-124.71	-1.36	-20.88
P & L Balance brought forward	3,451.63	2,803.39	2,338.68	2,031.42	1,675.84	1,511.27
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	472.54	228.77	0.00	0.00	0.00	202.43
P & L Balance carried down	4,020.09	3,451.63	2,803.39	2,338.68	2,031.42	1,675.84
Dividend	181.38	0.00	0.00	0.00	0.00	124.79
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	4,750.00	2,800.00	2,200.00	1,400.00	1,200.00	1,200.00
Dividend Per Share(Rs)	95.00	56.00	44.00	28.00	24.00	24.00
Earnings Per Share-Unit Curr	200.64	169.41	117.01	83.08	68.65	74.60
Earnings Per Share(Adj)-Unit Curr	200.64	169.41	117.01	83.08	68.65	74.60
Book Value-Unit Curr	848.00	738.77	613.22	523.85	464.75	396.36
Book Value(Adj)-Unit Curr	848.00	738.77	613.22	523.85	464.75	396.36

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss