Profit & Loss

Neogen Chemicals Ltd
Chemicals
BSE Code:	542665	NSE Symbol:	NEOGEN	P/E :	71.81
ISIN Demat:	INE136S01016	Div & Yield %:	0.08	EPS :	16.59
Book Value:	314.31	Market Cap (Rs. Cr.):	3,143.11	Face Value :	10

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	773.65	701.42	686.18	487.25	400.82	347.60
Excise Duty	0.00	0.00	0.00	0.00	64.41	41.47
Net Sales	773.65	701.42	686.18	487.25	336.41	306.13
Other Income	9.76	8.08	4.63	1.34	0.63	0.33
Stock Adjustments	76.32	92.10	96.75	68.80	-16.87	43.61
Total Income	859.73	801.60	787.56	557.39	320.17	350.07
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	498.84	487.22	485.26	343.77	180.76	227.71
Power & Fuel Cost	30.82	31.88	33.79	20.30	9.49	8.97
Employee Cost	58.29	57.32	46.82	31.50	20.07	17.25
Other Manufacturing Expenses	67.08	60.55	54.82	47.51	29.37	22.87
Selling & Administrative Expenses	37.38	35.82	31.69	25.43	14.77	14.33
Miscellaneous Expenses	23.99	4.53	18.93	0.95	0.72	0.55
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	716.40	677.32	671.31	469.46	255.18	291.68
Operating Profit	143.33	124.28	116.25	87.93	64.99	58.38
Interest	51.38	42.00	28.94	19.08	13.77	11.93
Gross Profit	91.95	82.28	87.31	68.85	51.22	46.45
Depreciation	25.59	22.82	16.20	11.69	6.90	5.24
Profit Before Tax	66.36	59.46	71.11	57.16	44.32	41.21
Tax	20.39	12.25	12.76	9.87	10.37	11.49
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.44	6.08	8.30	2.57	2.51	0.96
Reported Net Profit	48.41	41.13	50.05	44.72	31.44	28.77
Extraordinary Items	-9.52	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	57.93	41.13	50.05	44.72	31.44	28.77
Adjustment below Net Profit	0.00	-23.98	-0.18	-0.96	-0.38	-1.37
P & L Balance brought forward	179.74	170.07	127.06	88.27	62.14	38.23
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	5.28	7.48	6.86	5.25	4.93	3.50
P & L Balance carried down	222.87	179.74	170.07	126.78	88.27	62.14
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	20.00	30.00	27.50	22.50	20.00
Dividend Per Share(Rs)	1.00	2.00	3.00	2.75	2.25	2.00
Earnings Per Share-Unit Curr	18.35	15.59	20.07	17.93	13.48	12.33
Earnings Per Share(Adj)-Unit Curr	18.35	15.59	20.07	17.93	13.48	12.33
Book Value-Unit Curr	306.61	290.41	193.51	176.15	78.49	67.17
Book Value(Adj)-Unit Curr	306.61	290.41	193.51	176.15	78.49	67.17

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss