Profit & Loss

CESC Ltd
Power Generation And Supply
BSE Code:	500084	NSE Symbol:	CESC	P/E :	26.17
ISIN Demat:	INE486A01021	Div & Yield %:	2.8	EPS :	6.18
Book Value:	74.57	Market Cap (Rs. Cr.):	21,434.47	Face Value :	1

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Operating Income	9,584.04	8,605.98	7,972.99	7,293.86	6,921.48	7,835.93
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Operating Income	9,584.04	8,605.98	7,972.99	7,293.86	6,921.48	7,835.93
Other Income	1,315.62	1,619.02	967.54	908.82	637.11	677.74
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	10,899.66	10,225.00	8,940.53	8,202.68	7,558.59	8,513.67
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Power & Fuel Cost	6,038.26	5,604.28	4,790.37	4,279.57	3,966.53	4,516.73
Operating Expenses	473.05	410.61	406.90	419.72	378.02	296.26
Employee Cost	1,008.41	1,041.85	1,033.32	993.82	1,008.50	1,082.21
Selling & Administrative Expenses	53.46	50.69	51.77	46.85	44.11	38.93
Miscellaneous Expenses	636.69	668.59	454.25	445.14	344.02	476.49
Less : Pre-operative Expenses Capitalised	62.04	50.41	50.66	107.76	108.55	113.48
Total Expenditure	8,147.83	7,725.61	6,685.95	6,077.34	5,632.63	6,297.14
Operating Profit	2,751.83	2,499.39	2,254.58	2,125.34	1,925.96	2,216.53
Interest	996.30	857.11	714.94	610.57	615.82	650.27
Gross Profit	1,755.53	1,642.28	1,539.64	1,514.77	1,310.14	1,566.26
Depreciation	693.79	720.35	479.88	470.51	462.74	447.65
Profit Before Tax	1,061.74	921.93	1,059.76	1,044.26	847.40	1,118.61
Tax	322.13	273.70	254.87	253.24	128.82	195.06
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-60.20	-126.64	-25.44	-24.77	-95.89	5.80
Reported Net Profit	799.81	774.87	830.33	815.79	814.47	917.75
Extraordinary Items	11.68	17.13	34.07	20.22	13.59	30.81
Adjusted Net Profit	788.13	757.74	796.26	795.57	800.88	886.94
Adjustment below Net Profit	-206.34	-254.28	-224.56	-242.09	-278.07	-324.21
P & L Balance brought forward	10,206.36	10,303.40	10,311.81	10,352.69	10,432.30	10,177.03
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	620.98	617.63	614.18	614.58	616.01	338.27
P & L Balance carried down	10,178.85	10,206.36	10,303.40	10,311.81	10,352.69	10,432.30
Dividend	596.51	596.51	596.51	596.51	596.51	265.11
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	450.00	450.00	450.00	450.00	450.00	200.00
Dividend Per Share(Rs)	4.50	4.50	4.50	4.50	45.00	20.00
Earnings Per Share-Unit Curr	6.00	5.82	6.23	6.12	61.14	68.89
Earnings Per Share(Adj)-Unit Curr	6.00	5.82	6.23	6.12	6.11	6.89
Book Value-Unit Curr	74.20	74.22	74.79	74.72	748.96	753.49
Book Value(Adj)-Unit Curr	74.20	74.22	74.79	74.72	74.90	75.35

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss