| Gross Sales | 177.85 | 183.13 | 187.75 | 188.73 |
| Other Operating Income | 4.04 | 3.27 | 3.28 | 3.01 |
| Other Income | 3.02 | 18.62 | 3.52 | 3.89 |
| Total Income | 184.91 | 205.02 | 194.55 | 195.63 |
| Total Expenditure | 172.58 | 179.71 | 193.25 | 195.18 |
| PBIDT | 12.33 | 25.31 | 1.30 | 0.45 |
| Interest | 19.05 | 19.07 | 20.14 | 21.43 |
| PBDT | -6.72 | 6.24 | -18.84 | -20.98 |
| Depreciation | 10.93 | 10.82 | 11.02 | 10.35 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.10 | -7.28 | -11.35 | -2.97 |
| Reported Profit After Tax | -13.55 | 2.70 | -18.51 | -28.36 |
| Extra-ordinary Items | 0.00 | 13.79 | -9.93 | -9.91 |
| Adjusted Profit After Extra-ordinary item | -13.55 | -11.09 | -8.58 | -18.45 |
| | | | | |
| EPS (Unit Curr.) | -9.27 | 1.74 | -14.09 | -21.59 |
| EPS (Adj) (Unit Curr.) | -9.27 | 1.74 | -14.09 | -21.59 |
| Calculated EPS (Unit Curr.) | -9.27 | 1.85 | -14.10 | -21.60 |
| Calculated EPS (Adj) (Unit Curr.) | -9.27 | 1.85 | -14.10 | -21.60 |
| Calculated EPS (Ann.) (Unit Curr.) | -37.07 | 7.39 | -56.39 | -86.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -37.07 | 7.39 | -56.39 | -86.40 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.62 | 14.62 | 13.13 | 13.13 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 6.93 | 13.82 | 0.69 | 0.24 |
| PBDTM(%) | -3.78 | 3.41 | -10.03 | -11.12 |
| PATM(%) | -7.62 | 1.47 | -9.86 | -15.03 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -9.27 | 1.74 | -14.09 | -21.59 |