| Gross Sales | 158.00 | 218.08 | 159.65 | 142.54 |
| Other Operating Income | 0.01 | 2.25 | 0.00 | 0.00 |
| Other Income | 22.45 | 35.74 | 22.13 | 17.92 |
| Total Income | 180.46 | 256.07 | 181.78 | 160.46 |
| Total Expenditure | 184.60 | 188.59 | 155.40 | 164.13 |
| PBIDT | -4.14 | 67.48 | 26.38 | -3.67 |
| Interest | 3.61 | 3.63 | 3.64 | 3.64 |
| PBDT | -7.75 | 63.85 | 22.74 | -7.31 |
| Depreciation | 8.20 | 9.45 | 9.61 | 9.84 |
| Tax | -0.47 | 1.01 | -5.00 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -15.48 | 53.39 | 18.13 | -17.16 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -15.48 | 53.39 | 18.13 | -17.16 |
| | | | | |
| EPS (Unit Curr.) | -0.25 | 0.88 | 0.30 | -0.28 |
| EPS (Adj) (Unit Curr.) | -0.25 | 0.88 | 0.30 | -0.28 |
| Calculated EPS (Unit Curr.) | -0.25 | 0.88 | 0.30 | -0.28 |
| Calculated EPS (Adj) (Unit Curr.) | -0.25 | 0.88 | 0.30 | -0.28 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.02 | 3.51 | 1.19 | -1.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.02 | 3.51 | 1.19 | -1.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 607.75 | 607.75 | 607.75 | 607.75 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2.62 | 30.94 | 16.52 | -2.57 |
| PBDTM(%) | -4.91 | 29.28 | 14.24 | -5.13 |
| PATM(%) | -9.80 | 24.48 | 11.36 | -12.04 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.25 | 0.88 | 0.30 | -0.28 |