| Gross Sales | 73.20 | 21.00 | 48.53 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.39 | 0.00 | 0.00 | 1.11 |
| Total Income | 73.59 | 21.00 | 48.53 | 1.11 |
| Total Expenditure | 76.04 | 20.62 | 46.50 | 0.19 |
| PBIDT | -2.45 | 0.38 | 2.03 | 0.92 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -2.45 | 0.38 | 2.03 | 0.92 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | -0.62 | 0.10 | 0.51 | 0.23 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.83 | 0.28 | 1.52 | 0.68 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.83 | 0.28 | 1.52 | 0.68 |
| | | | | |
| EPS (Unit Curr.) | -0.75 | 0.12 | 0.62 | 0.03 |
| EPS (Adj) (Unit Curr.) | -0.69 | 0.11 | 0.57 | 0.03 |
| Calculated EPS (Unit Curr.) | -0.75 | 0.12 | 0.62 | 0.28 |
| Calculated EPS (Adj) (Unit Curr.) | -0.69 | 0.11 | 0.57 | 0.26 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.00 | 0.47 | 2.48 | 1.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.77 | 0.43 | 2.29 | 1.04 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 24.44 | 24.44 | 24.44 | 24.44 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -3.35 | 1.81 | 4.18 | 0.00 |
| PBDTM(%) | -3.35 | 1.81 | 4.18 | 0.00 |
| PATM(%) | -2.50 | 1.33 | 3.13 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.75 | 0.12 | 0.62 | 0.03 |