| Gross Sales | 150.24 | 9.48 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.08 | 0.73 | 0.00 | 0.00 |
| Total Income | 155.33 | 10.21 | 0.00 | 0.00 |
| Total Expenditure | 126.62 | 12.27 | 0.03 | 0.04 |
| PBIDT | 28.70 | -2.06 | -0.03 | -0.04 |
| Interest | 4.64 | 0.20 | 0.00 | 0.00 |
| PBDT | 24.06 | -2.27 | -0.03 | -0.04 |
| Depreciation | 5.01 | 0.15 | 0.00 | 0.00 |
| Tax | 5.10 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 13.95 | -2.42 | -0.03 | -0.04 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 13.95 | -2.42 | -0.03 | -0.04 |
| | | | | |
| EPS (Unit Curr.) | 0.41 | -0.07 | -0.34 | -0.40 |
| EPS (Adj) (Unit Curr.) | 0.41 | -0.07 | -0.34 | -0.40 |
| Calculated EPS (Unit Curr.) | 0.41 | -0.07 | -0.34 | -0.40 |
| Calculated EPS (Adj) (Unit Curr.) | 0.41 | -0.07 | -0.34 | -0.40 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.64 | -0.28 | -1.36 | -1.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.64 | -0.28 | -1.36 | -1.62 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 170.64 | 171.64 | 1.00 | 1.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 19.10 | -21.73 | 0.00 | 0.00 |
| PBDTM(%) | 16.01 | -23.95 | 0.00 | 0.00 |
| PATM(%) | 9.29 | -25.53 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.41 | -0.07 | -0.34 | -0.40 |