| Gross Sales | 612.24 | 504.34 | 558.12 | 495.28 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.84 | 2.37 | 2.98 | 5.38 |
| Total Income | 616.08 | 506.71 | 561.10 | 500.66 |
| Total Expenditure | 1,427.69 | 518.63 | 540.17 | 473.32 |
| PBIDT | -811.61 | -11.92 | 20.93 | 27.34 |
| Interest | 26.81 | 25.74 | 27.99 | 26.37 |
| PBDT | -838.42 | -37.66 | -7.06 | 0.97 |
| Depreciation | 40.13 | 39.07 | 38.01 | 39.17 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.39 | -20.23 | -9.54 | -9.78 |
| Reported Profit After Tax | -882.94 | -56.50 | -35.53 | -28.42 |
| Extra-ordinary Items | -893.61 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 10.67 | -56.50 | -35.53 | -28.42 |
| | | | | |
| EPS (Unit Curr.) | -55.84 | -3.57 | -2.25 | -1.80 |
| EPS (Adj) (Unit Curr.) | -55.84 | -3.57 | -2.25 | -1.80 |
| Calculated EPS (Unit Curr.) | -55.84 | -3.57 | -2.25 | -1.80 |
| Calculated EPS (Adj) (Unit Curr.) | -55.84 | -3.57 | -2.25 | -1.80 |
| Calculated EPS (Ann.) (Unit Curr.) | -223.36 | -14.29 | -8.99 | -7.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -223.36 | -14.29 | -8.99 | -7.19 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 79.06 | 79.06 | 79.06 | 79.06 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -132.56 | -2.36 | 3.75 | 5.52 |
| PBDTM(%) | -136.94 | -7.47 | -1.26 | 0.20 |
| PATM(%) | -144.21 | -11.20 | -6.37 | -5.74 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -55.84 | -3.57 | -2.25 | -1.80 |