| Gross Sales | 1.94 | 8.36 | 5.58 | 3.58 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.11 | 0.12 | 0.11 | 0.97 |
| Total Income | 2.05 | 8.48 | 5.69 | 4.55 |
| Total Expenditure | 3.46 | 8.24 | 5.06 | 3.91 |
| PBIDT | -1.41 | 0.24 | 0.63 | 0.64 |
| Interest | 0.00 | 0.10 | 0.00 | 0.09 |
| PBDT | -1.41 | 0.14 | 0.63 | 0.55 |
| Depreciation | 0.05 | 0.05 | 0.03 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.11 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.02 | 0.01 | 0.00 |
| Reported Profit After Tax | -1.46 | 0.11 | 0.59 | 0.42 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.46 | 0.11 | 0.59 | 0.42 |
| | | | | |
| EPS (Unit Curr.) | 0.03 | 0.05 | 0.23 | 0.20 |
| EPS (Adj) (Unit Curr.) | 0.03 | 0.05 | 0.23 | 0.20 |
| Calculated EPS (Unit Curr.) | -0.67 | 0.05 | 0.27 | 0.19 |
| Calculated EPS (Adj) (Unit Curr.) | -0.67 | 0.05 | 0.27 | 0.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.68 | 0.20 | 1.08 | 0.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.68 | 0.20 | 1.08 | 0.77 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 21.87 | 21.87 | 21.87 | 21.87 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -72.68 | 2.87 | 11.29 | 17.88 |
| PBDTM(%) | -72.68 | 1.67 | 11.29 | 15.36 |
| PATM(%) | -75.26 | 1.32 | 10.57 | 11.73 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.03 | 0.05 | 0.23 | 0.20 |