| Gross Sales | 350.05 | 191.32 | 174.48 | 145.12 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 510.45 | 20.07 | 30.66 | 46.66 |
| Total Income | 860.50 | 211.39 | 205.14 | 191.78 |
| Total Expenditure | 290.50 | 221.83 | 283.45 | 236.12 |
| PBIDT | 570.00 | -10.44 | -78.31 | -44.34 |
| Interest | 738.08 | 748.65 | 741.88 | 754.33 |
| PBDT | -168.08 | -759.09 | -820.19 | -798.67 |
| Depreciation | 136.38 | 139.29 | 138.89 | 142.36 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -304.46 | -898.38 | -959.08 | -941.03 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -304.46 | -898.38 | -959.08 | -941.03 |
| | | | | |
| EPS (Unit Curr.) | -4.83 | -14.26 | -15.22 | -14.94 |
| EPS (Adj) (Unit Curr.) | -4.83 | -14.26 | -15.22 | -14.94 |
| Calculated EPS (Unit Curr.) | -4.83 | -14.26 | -15.22 | -14.94 |
| Calculated EPS (Adj) (Unit Curr.) | -4.83 | -14.26 | -15.22 | -14.94 |
| Calculated EPS (Ann.) (Unit Curr.) | -19.33 | -57.04 | -60.89 | -59.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -19.33 | -57.04 | -60.89 | -59.75 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 630.00 | 630.00 | 630.00 | 630.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 162.83 | -5.46 | -44.88 | -30.55 |
| PBDTM(%) | -48.02 | -396.76 | -470.08 | -550.35 |
| PATM(%) | -86.98 | -469.57 | -549.68 | -648.45 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -4.83 | -14.26 | -15.22 | -14.94 |