| Gross Sales | 11,180.00 | 11,205.00 | 11,058.00 | 10,896.40 |
| Other Operating Income | 17.00 | 9.00 | 10.00 | 9.10 |
| Other Income | 57,596.00 | 1,281.00 | 146.00 | 224.90 |
| Total Income | 68,793.00 | 12,495.00 | 11,214.00 | 11,130.40 |
| Total Expenditure | 6,544.00 | 6,612.00 | 6,611.00 | 6,550.40 |
| PBIDT | 62,249.00 | 5,883.00 | 4,603.00 | 4,580.00 |
| Interest | 4,873.00 | 5,804.00 | 4,772.00 | 5,876.10 |
| PBDT | 57,376.00 | 79.00 | -169.00 | -1,296.10 |
| Depreciation | 5,354.00 | 5,403.00 | 5,415.00 | 5,336.80 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 52,022.00 | -5,324.00 | -5,584.00 | -6,632.90 |
| Extra-ordinary Items | 57,488.00 | 1,082.00 | 38.00 | 76.20 |
| Adjusted Profit After Extra-ordinary item | -5,466.00 | -6,406.00 | -5,622.00 | -6,709.10 |
| | | | | |
| EPS (Unit Curr.) | 4.80 | -0.49 | -0.52 | -0.63 |
| EPS (Adj) (Unit Curr.) | 4.80 | -0.49 | -0.52 | -0.63 |
| Calculated EPS (Unit Curr.) | 4.80 | -0.49 | -0.52 | -0.61 |
| Calculated EPS (Adj) (Unit Curr.) | 4.80 | -0.49 | -0.52 | -0.61 |
| Calculated EPS (Ann.) (Unit Curr.) | 19.21 | -1.97 | -2.06 | -2.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.21 | -1.97 | -2.06 | -2.45 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 108,343.00 | 108,343.00 | 108,343.00 | 108,343.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 556.79 | 52.50 | 41.63 | 42.03 |
| PBDTM(%) | 513.20 | 0.71 | -1.53 | -11.89 |
| PATM(%) | 465.31 | -47.51 | -50.50 | -60.87 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 4.80 | -0.49 | -0.52 | -0.63 |