| Operating Income | 2,344.09 | 2,282.95 | 1,951.40 | 1,763.22 |
| Total Income | 2,344.55 | 2,286.71 | 1,956.53 | 1,767.11 |
| Interest | 1,036.76 | 984.91 | 828.56 | 758.40 |
| Employee Expenses | 283.63 | 271.84 | 288.90 | 283.12 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 213.83 | 193.90 | 226.45 | 194.77 |
| TOTAL OPERATING EXPENDITURE | 1,534.22 | 1,450.65 | 1,343.91 | 1,236.29 |
| Operating Profit Before Prov. & Cont. | 810.33 | 836.06 | 612.62 | 530.82 |
| Provisions & Write Offs | 153.98 | 143.01 | 168.47 | 211.60 |
| Depreciation | 51.46 | 51.75 | 41.25 | 35.69 |
| TOTAL EXPENDITURE | 1,739.66 | 1,645.41 | 1,553.63 | 1,483.58 |
| Tax | 238.55 | 139.74 | 97.52 | 9.42 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -100.77 | -7.34 | 4.27 | 63.39 |
| Reported Profit After Tax | 467.11 | 508.90 | 301.11 | 210.72 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 467.11 | 508.90 | 301.11 | 210.72 |
| | | | | |
| EPS (Unit Curr.) | 10.98 | 11.97 | 7.08 | 4.96 |
| EPS (Adj) (Unit Curr.) | 10.98 | 11.97 | 7.08 | 4.96 |
| Calculated EPS (Unit Curr.) | 10.98 | 11.97 | 7.08 | 4.96 |
| Calculated EPS (Adj) (Unit Curr.) | 10.98 | 11.97 | 7.08 | 4.96 |
| Calculated EPS (Ann.) (Unit Curr.) | 43.93 | 47.86 | 28.32 | 19.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 43.93 | 47.86 | 28.32 | 19.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 200.00 | 0.00 |
| Equity | 85.06 | 85.06 | 85.05 | 85.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 72.23 | 73.50 | 65.22 | 61.12 |
| PBDTM(%) | 28.00 | 30.36 | 22.76 | 18.10 |
| PATM(%) | 19.93 | 22.29 | 15.43 | 11.95 |
| | | | | |
| Net Interest Income | 692.90 | 593.50 | 561.90 | 498.20 |
| Operating Expenses | 497.60 | 495.70 | 529.30 | 513.60 |
| Loan Losses & Provision | 154.00 | 143.00 | 168.50 | 211.60 |
| Assets Under Management | 63,170.00 | 57,604.00 | 49,027.00 | 40,450.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 44.79 | 48.59 | 49.64 | 52.77 |
| Capital Adequacy Ratio | 17.07 | 17.84 | 18.87 | 18.60 |
| Tier I Capital | 12.24 | 12.24 | 12.76 | 13.68 |
| Tier II Capital | 4.83 | 5.60 | 6.11 | 4.92 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 1.27 | 1.15 | 1.47 | 1.43 |
| (%) Net Non Performing Assets | 0.71 | 0.60 | 0.74 | 0.53 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 4.00 | 0.00 |
| Diluted EPS | 10.92 | 11.90 | 7.04 | 4.93 |