| Operating Income | 1,763.22 | 1,479.17 | 1,138.33 | 939.92 |
| Total Income | 1,767.11 | 1,485.56 | 1,140.68 | 943.89 |
| Interest | 758.40 | 701.42 | 591.67 | 432.52 |
| Employee Expenses | 283.12 | 232.20 | 191.42 | 196.54 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 194.77 | 156.63 | 115.41 | 201.02 |
| TOTAL OPERATING EXPENDITURE | 1,236.29 | 1,090.25 | 898.50 | 830.08 |
| Operating Profit Before Prov. & Cont. | 530.82 | 395.31 | 242.18 | 113.81 |
| Provisions & Write Offs | 211.60 | 182.50 | 154.56 | 59.83 |
| Depreciation | 35.69 | 34.46 | 37.42 | 33.00 |
| TOTAL EXPENDITURE | 1,483.58 | 1,307.21 | 1,090.48 | 922.91 |
| Tax | 9.42 | 0.00 | 7.13 | -16.57 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 63.39 | 45.58 | 4.65 | 21.58 |
| Reported Profit After Tax | 210.72 | 132.77 | 38.42 | 15.97 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 210.72 | 132.77 | 38.42 | 15.97 |
| | | | | |
| EPS (Unit Curr.) | 4.96 | 3.13 | 0.91 | 0.38 |
| EPS (Adj) (Unit Curr.) | 4.96 | 3.13 | 0.91 | 0.38 |
| Calculated EPS (Unit Curr.) | 4.96 | 3.12 | 0.91 | 0.38 |
| Calculated EPS (Adj) (Unit Curr.) | 4.96 | 3.12 | 0.91 | 0.38 |
| Calculated EPS (Ann.) (Unit Curr.) | 19.83 | 12.50 | 3.62 | 1.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.83 | 12.50 | 3.62 | 1.50 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 85.00 | 84.99 | 84.90 | 84.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 61.12 | 61.81 | 59.67 | 51.76 |
| PBDTM(%) | 18.10 | 14.39 | 7.70 | 5.74 |
| PATM(%) | 11.95 | 8.98 | 3.38 | 1.70 |
| | | | | |
| Net Interest Income | 498.20 | 378.00 | 389.70 | 310.00 |
| Operating Expenses | 513.60 | 423.30 | 326.80 | 344.80 |
| Loan Losses & Provision | 211.60 | 182.50 | 154.60 | 59.80 |
| Assets Under Management | 40,450.00 | 33,605.00 | 27,508.00 | 21,467.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 8.30 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 52.77 | 66.50 | 63.68 | 61.12 |
| Capital Adequacy Ratio | 18.60 | 18.28 | 18.48 | 21.96 |
| Tier I Capital | 13.68 | 12.99 | 13.78 | 16.69 |
| Tier II Capital | 4.92 | 5.29 | 4.70 | 5.27 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 1.43 | 1.70 | 1.88 | 2.30 |
| (%) Net Non Performing Assets | 0.53 | 0.58 | 0.69 | 0.91 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 1.50 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 4.93 | 3.10 | 0.90 | 0.37 |