| Gross Sales | 5.87 | 6.15 | 489.32 | 504.12 |
| Other Operating Income | 0.71 | 0.01 | 1.79 | 0.65 |
| Other Income | 0.03 | 0.32 | 0.08 | 0.57 |
| Total Income | 5.74 | 5.56 | 430.77 | 455.56 |
| Total Expenditure | 181.72 | 68.63 | 585.00 | 410.27 |
| PBIDT | -175.98 | -63.07 | -154.23 | 45.28 |
| Interest | 0.00 | 0.00 | 17.67 | 17.12 |
| PBDT | -175.98 | -63.07 | -171.90 | 28.16 |
| Depreciation | 0.20 | 0.53 | 15.77 | 15.61 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.18 | -0.37 | -57.58 | 4.71 |
| Reported Profit After Tax | -176.01 | -63.23 | -130.09 | 7.84 |
| Extra-ordinary Items | -175.68 | -62.55 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.33 | -0.68 | -130.09 | 7.84 |
| | | | | |
| EPS (Unit Curr.) | -7.84 | -2.82 | -5.80 | 0.35 |
| EPS (Adj) (Unit Curr.) | -7.84 | -2.82 | -5.80 | 0.35 |
| Calculated EPS (Unit Curr.) | -7.85 | -2.82 | -5.80 | 0.35 |
| Calculated EPS (Adj) (Unit Curr.) | -7.85 | -2.82 | -5.80 | 0.35 |
| Calculated EPS (Ann.) (Unit Curr.) | -31.39 | -11.28 | -23.20 | 1.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -31.39 | -11.28 | -23.20 | 1.40 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 22.43 | 22.43 | 22.43 | 22.43 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -3,519.60 | -1,205.93 | -35.96 | 9.97 |
| PBDTM(%) | -3,519.60 | -1,205.93 | -40.08 | 6.20 |
| PATM(%) | -3,520.20 | -1,208.99 | -30.33 | 1.73 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -7.84 | -2.82 | -5.80 | 0.35 |