Gross Sales | 586.61 | 544.53 | 510.39 | 453.78 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 36.04 | 47.24 | 43.21 | 21.36 |
Total Income | 622.65 | 591.77 | 553.60 | 475.14 |
Total Expenditure | 425.00 | 454.36 | 430.47 | 375.52 |
PBIDT | 197.65 | 137.41 | 123.13 | 99.62 |
Interest | 1.29 | 0.88 | 2.42 | 1.05 |
PBDT | 196.36 | 136.53 | 120.71 | 98.57 |
Depreciation | 14.53 | 13.66 | 12.63 | 12.12 |
Tax | 40.02 | 29.75 | 17.41 | 21.28 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 7.40 | -1.87 | 4.71 | 0.31 |
Reported Profit After Tax | 134.41 | 94.99 | 85.96 | 64.86 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 134.41 | 94.99 | 85.96 | 64.86 |
| | | | |
EPS (Unit Curr.) | 2.80 | 1.98 | 1.79 | 2.70 |
EPS (Adj) (Unit Curr.) | 2.80 | 1.98 | 1.79 | 1.35 |
Calculated EPS (Unit Curr.) | 2.80 | 1.98 | 1.79 | 2.70 |
Calculated EPS (Adj) (Unit Curr.) | 2.80 | 1.98 | 1.79 | 1.35 |
Calculated EPS (Ann.) (Unit Curr.) | 11.19 | 7.91 | 7.15 | 10.80 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.19 | 7.91 | 7.15 | 5.40 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 19.00 | 17.50 | 25.00 |
Equity | 480.60 | 480.60 | 480.60 | 240.30 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 133,594,228.00 | 133,594,228.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 27.80 | 27.80 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 347,009,546.00 | 347,009,546.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 72.20 | 72.20 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 33.69 | 25.23 | 24.12 | 21.95 |
PBDTM(%) | 33.47 | 25.07 | 23.65 | 21.72 |
PATM(%) | 22.91 | 17.44 | 16.84 | 14.29 |
Dividend Per Share(Rs) | 0.00 | 1.90 | 1.75 | 2.50 |
Diluted EPS | 2.80 | 1.98 | 1.79 | 2.70 |