| Gross Sales | 56.05 | 103.81 | 90.55 | 85.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 7.74 | 8.74 | 10.01 | 8.75 |
| Total Income | 63.79 | 112.55 | 100.56 | 94.65 |
| Total Expenditure | 156.13 | 68.90 | 69.93 | 63.54 |
| PBIDT | -92.34 | 43.65 | 30.63 | 31.11 |
| Interest | 4.83 | 0.06 | 0.07 | 0.98 |
| PBDT | -97.17 | 43.59 | 30.56 | 30.13 |
| Depreciation | 3.89 | 0.42 | 0.42 | 0.48 |
| Tax | -11.46 | 11.46 | 2.93 | 13.94 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -12.06 | -0.50 | 1.96 | -0.38 |
| Reported Profit After Tax | -77.54 | 32.21 | 25.25 | 16.09 |
| Extra-ordinary Items | -68.26 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -9.28 | 32.21 | 25.25 | 16.09 |
| | | | | |
| EPS (Unit Curr.) | -31.41 | 13.05 | 10.23 | 6.52 |
| EPS (Adj) (Unit Curr.) | -31.41 | 13.05 | 10.23 | 6.52 |
| Calculated EPS (Unit Curr.) | -31.42 | 13.05 | 10.23 | 6.52 |
| Calculated EPS (Adj) (Unit Curr.) | -31.42 | 13.05 | 10.23 | 6.52 |
| Calculated EPS (Ann.) (Unit Curr.) | -125.67 | 52.20 | 40.92 | 26.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -125.67 | 52.20 | 40.92 | 26.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 12.34 | 12.34 | 12.34 | 12.34 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -164.75 | 42.05 | 33.83 | 36.22 |
| PBDTM(%) | -173.36 | 41.99 | 33.75 | 35.08 |
| PATM(%) | -138.34 | 31.03 | 27.89 | 18.73 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -31.41 | 13.05 | 10.23 | 6.52 |