| Gross Sales | 57.80 | 79.28 | 82.09 | 88.82 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.19 | 0.31 | 0.22 | 0.23 |
| Total Income | 57.99 | 79.59 | 82.31 | 89.05 |
| Total Expenditure | 55.35 | 73.45 | 75.05 | 80.05 |
| PBIDT | 2.64 | 6.14 | 7.26 | 9.00 |
| Interest | 2.99 | 2.75 | 2.75 | 2.80 |
| PBDT | -0.35 | 3.39 | 4.51 | 6.20 |
| Depreciation | 4.61 | 4.38 | 4.08 | 4.15 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.40 | -0.23 | 0.14 | 0.60 |
| Reported Profit After Tax | -3.56 | -0.76 | 0.29 | 1.45 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.56 | -0.76 | 0.29 | 1.45 |
| | | | | |
| EPS (Unit Curr.) | -2.81 | -0.60 | 0.23 | 1.14 |
| EPS (Adj) (Unit Curr.) | -2.81 | -0.60 | 0.23 | 1.14 |
| Calculated EPS (Unit Curr.) | -2.81 | -0.60 | 0.23 | 1.14 |
| Calculated EPS (Adj) (Unit Curr.) | -2.81 | -0.60 | 0.23 | 1.14 |
| Calculated EPS (Ann.) (Unit Curr.) | -11.24 | -2.40 | 0.92 | 4.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -11.24 | -2.40 | 0.92 | 4.57 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 12.68 | 12.68 | 12.68 | 12.68 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.57 | 7.74 | 8.84 | 10.13 |
| PBDTM(%) | -0.61 | 4.28 | 5.49 | 6.98 |
| PATM(%) | -6.16 | -0.96 | 0.35 | 1.63 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -2.81 | -0.60 | 0.23 | 1.14 |