| Gross Sales | 903.16 | 1,016.65 | 971.53 | 1,245.38 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 10.62 | 16.16 | 247.05 | 40.54 |
| Total Income | 913.78 | 1,032.81 | 1,218.58 | 1,285.92 |
| Total Expenditure | 1,281.83 | 1,180.44 | 1,002.52 | 1,198.52 |
| PBIDT | -368.05 | -147.63 | 216.06 | 87.40 |
| Interest | 73.77 | 72.84 | 82.44 | 63.73 |
| PBDT | -441.82 | -220.47 | 133.62 | 23.67 |
| Depreciation | 55.24 | 54.00 | 55.33 | 56.58 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -68.22 | -34.49 | 20.83 | -3.58 |
| Reported Profit After Tax | -428.84 | -239.98 | 57.46 | -29.33 |
| Extra-ordinary Items | -190.26 | 6.41 | 219.85 | 15.87 |
| Adjusted Profit After Extra-ordinary item | -238.58 | -246.39 | -162.39 | -45.20 |
| | | | | |
| EPS (Unit Curr.) | 144.64 | -8.41 | 1.86 | -0.88 |
| EPS (Adj) (Unit Curr.) | 144.64 | -8.41 | 1.86 | -0.88 |
| Calculated EPS (Unit Curr.) | -13.84 | -7.74 | 1.85 | -0.95 |
| Calculated EPS (Adj) (Unit Curr.) | -13.84 | -7.74 | 1.85 | -0.95 |
| Calculated EPS (Ann.) (Unit Curr.) | -55.35 | -30.98 | 7.42 | -3.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -55.35 | -30.98 | 7.42 | -3.79 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 309.90 | 309.90 | 309.90 | 309.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -40.75 | -14.52 | 22.24 | 7.02 |
| PBDTM(%) | -48.92 | -21.69 | 13.75 | 1.90 |
| PATM(%) | -47.48 | -23.60 | 5.91 | -2.36 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 144.64 | -8.41 | 1.86 | -0.88 |